NASDAQ:OSW - Nasdaq - BSP736841136 - Common Stock - Currency: USD
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | N/A | N/A | N/A | N/A | |||
Cash Equivalents | 48.80M | 27.70M | 32.10M | 30.90M | 41.60M | |||
Receivables | 42.24M | 40.78M | 33.60M | 19.50M | 3.00M | |||
Inventories | 43.40M | 47.50M | 39.80M | 29.50M | 27.20M | |||
Other Current Assets | 10.29M | 10.73M | 12.50M | 9.10M | 10.50M | |||
Total Current Assets | 144.73M | 126.72M | 117.90M | 88.90M | 82.20M | |||
Non-Current Assets | ||||||||
PPE Net | 30.13M | 27.14M | 28.40M | 14.10M | 17.10M | |||
Goodwill | N/A | N/A | N/A | N/A | N/A | |||
Intangibles | 534.54M | 546.97M | 565.50M | 582.30M | 599.10M | |||
Other Non-Current Assets | 24.63M | 5.31M | 5.60M | 3.50M | 3.90M | |||
Total Non-Current Assets | 589.30M | 579.42M | 599.50M | 600.00M | 620.10M | |||
TOTAL ASSETS | 734.03M | 706.14M | 717.40M | 688.90M | 702.30M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 3.75M | 0.00 | 2.10M | 1.80M | N/A | |||
Accrued Expenses | 44.51M | 48.26M | 42.20M | 32.20M | 25.80M | |||
Accounts Payable | 29.83M | 31.70M | 24.10M | 15.80M | 8.60M | |||
Other Current Liabilities | 675.00K | 899.00K | 1.10M | 2.00M | 2.70M | |||
Total Current Liabilities | 78.77M | 80.86M | 69.60M | 51.90M | 37.10M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 94.92M | 158.21M | 210.70M | 228.70M | 229.40M | |||
Deferred Taxes/Income | N/A | N/A | N/A | N/A | N/A | |||
Other Non-Current Liabilities | 20.23M | 33.01M | 71.40M | 114.40M | 114.90M | |||
Total Non-Current Liabilities | 115.14M | 191.21M | 282.00M | 343.10M | 344.40M | |||
TOTAL LIABILITIES | 193.91M | 272.07M | 351.60M | 395.00M | 381.50M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -294.28M | -344.46M | -338.60M | -391.80M | -323.20M | |||
Additional Paid In Capital | 835.23M | 777.06M | 700.60M | 687.70M | 649.50M | |||
Minority Interest | N/A | N/A | N/A | N/A | N/A | |||
Common Shares | 10.00K | 10.00K | 0.00 | 0.00 | 0.00 | |||
Other Shareholders' Equity | -844.00K | 1.46M | 3.80M | -2.00M | -5.50M | |||
Shares Outstanding | 103.98M | 99.73M | 93.00M | 91.80M | 86.50M | |||
Tangible Book Value per Share | 0.05 | -1.13 | -2.15 | -3.14 | -3.22 | |||
Total Shareholders' Equity | 540.12M | 434.07M | 365.80M | 293.90M | 320.80M | |||
TOTAL LIABILITIES AND EQUITY | 734.03M | 706.14M | 717.40M | 688.90M | 702.30M | |||
Statistics | ||||||||
Debt/Equity | 0.18 | 0.36 | 0.58 | 0.78 | 0.72 | |||
Current Ratio | 1.84 | 1.57 | 1.69 | 1.71 | 2.22 | |||
Return On Assets (ROA) | 6.97% | -0.42% | 7.42% | -9.94% | -41.01% | |||
Return On Equity (ROE) | 9.47% | -0.69% | 14.54% | -23.31% | -89.78% | |||
Return On Invested Capital (ROIC) | 9.11% | 7.11% | 1.84% | N/A | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 9.84% | 7.44% | 1.94% | N/A | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 83.00% | 87.89% | 23.76% | N/A | N/A |
All data in USD , ROIC based on taxRate of 0.21