NASDAQ:OSPN - Nasdaq - US68287N1000 - Common Stock - Currency: USD
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 77.48M | 42.49M | 96.50M | 63.40M | 88.40M | |||
Marketable Securities | N/A | 0.00 | 2.30M | 35.10M | 26.90M | |||
Receivables | 35.23M | 69.53M | 69.70M | 61.30M | 64.70M | |||
Inventories | 13.02M | 15.55M | 12.10M | 10.30M | 13.10M | |||
Other Current Assets | 16.14M | 18.77M | 17.00M | 17.00M | 14.10M | |||
Total Current Assets | 141.87M | 146.34M | 197.50M | 187.10M | 207.20M | |||
Non-Current Assets | ||||||||
PPE Net | 28.71M | 24.89M | 20.70M | 20.00M | 23.20M | |||
Investments And Advances | N/A | N/A | N/A | N/A | N/A | |||
Goodwill | 96.13M | 93.68M | 90.50M | 96.20M | 97.60M | |||
Intangibles | 8.12M | 10.83M | 12.50M | 21.30M | 27.20M | |||
Other Non-Current Assets | 14.44M | 13.44M | 13.80M | 17.60M | 18.20M | |||
Total Non-Current Assets | 147.40M | 142.85M | 137.60M | 155.20M | 168.00M | |||
TOTAL ASSETS | 289.27M | 289.19M | 335.10M | 342.30M | 375.20M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | N/A | N/A | 0.00 | 0.00 | 0.00 | |||
Accrued Expenses | 15.36M | 25.02M | 26.00M | 24.30M | 22.00M | |||
Accounts Payable | 13.28M | 17.45M | 17.40M | 8.20M | 5.70M | |||
Other Current Liabilities | 51.81M | 72.36M | 67.40M | 56.60M | 47.60M | |||
Total Current Liabilities | 80.44M | 114.83M | 110.80M | 89.10M | 75.30M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Deferred Taxes/Income | 1.10M | 1.07M | 1.20M | 1.30M | 1.90M | |||
Other Non-Current Liabilities | 13.14M | 14.15M | 19.80M | 32.10M | 40.60M | |||
Total Non-Current Liabilities | 14.24M | 15.22M | 21.00M | 33.40M | 42.60M | |||
TOTAL LIABILITIES | 94.69M | 130.05M | 131.80M | 122.50M | 117.90M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 127.23M | 98.94M | 128.70M | 143.20M | 173.70M | |||
Additional Paid In Capital | 122.10M | 118.62M | 107.30M | 100.30M | 98.80M | |||
Common Shares | 38.00K | 38.00K | 0.00 | 0.00 | 0.00 | |||
Treasury Stock | -47.38M | -47.38M | -18.20M | -12.50M | -5.00M | |||
Other Shareholders' Equity | -7.41M | -11.08M | -14.60M | -11.20M | -10.20M | |||
Shares Outstanding | 37.91M | 37.52M | 39.70M | 40.00M | 40.40M | |||
Tangible Book Value per Share | 2.38 | 1.46 | 2.53 | 2.56 | 3.28 | |||
Total Shareholders' Equity | 194.59M | 159.14M | 203.30M | 219.80M | 257.30M | |||
TOTAL LIABILITIES AND EQUITY | 289.27M | 289.19M | 335.10M | 342.30M | 375.20M | |||
Statistics | ||||||||
Current Ratio | 1.76 | 1.27 | 1.78 | 2.10 | 2.75 | |||
Return On Assets (ROA) | 9.93% | -10.30% | -4.30% | -8.94% | -1.47% | |||
Return On Equity (ROE) | 14.77% | -18.72% | -7.08% | -13.92% | -2.14% | |||
Return On Invested Capital (ROIC) | 16.25% | N/A | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 25.84% | N/A | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 125.21% | N/A | N/A | N/A | N/A |
All data in USD , ROIC based on taxRate of 0.21