ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 1.90B | 2.20B | 2.67B | |
Cash Equivalents | | | 2.73B | 4.29B | 718.50M | 513.20M | 3.74B | |
Marketable Securities | | | N/A | N/A | 23.10M | 4.80M | 6.70M | |
Receivables | | | 6.61B | 5.28B | 5.76B | 4.87B | 4.38B | |
Inventories | | | 4.68B | 4.48B | 4.08B | 3.17B | 2.68B | |
Other Current Assets | | | 2.54B | 2.27B | 1.57B | 1.33B | 1.09B | |
Total Current Assets | | | 16.55B | 16.33B | 14.05B | 12.08B | 14.56B | |
|
Non-Current Assets | |
---|
PPE Net | | | 5.81B | 5.56B | 4.96B | 4.77B | 4.75B | |
Investments And Advances | | | 11.94B | 11.66B | 11.13B | 10.79B | 9.50B | |
Goodwill | | | 13.24B | 13.10B | 11.72B | 11.07B | 10.51B | |
Intangibles | | | 4.44B | 4.29B | 3.64B | 3.46B | 3.36B | |
Other Non-Current Assets | | | 1.00B | 921.30M | 1.20B | 696.40M | 809.90M | |
Total Non-Current Assets | | | 36.43B | 35.53B | 32.79B | 30.94B | 29.05B | |
|
TOTAL ASSETS | | | 52.98B | 51.86B | 46.84B | 43.01B | 43.61B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 2.12B | N/A | 876.90M | 2.63B | 768.00M | |
Current Portion Of LT Debt. | | | 1.85B | 2.55B | 542.90M | 2.42B | 475.30M | |
Accounts Payable | | | 6.78B | 6.35B | 6.35B | 6.07B | 4.76B | |
Other Current Liabilities | | | 5.58B | 6.00B | 5.95B | 5.47B | 5.12B | |
Total Current Liabilities | | | 16.33B | 14.90B | 13.72B | 16.58B | 11.13B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 5.22B | 6.14B | 4.23B | 1.26B | 1.30B | |
Deferred Taxes/Income | | | 903.70M | 846.60M | 905.60M | 810.30M | 706.60M | |
Other Non-Current Liabilities | | | 902.10M | 886.30M | 801.40M | 769.10M | 1.47B | |
Total Non-Current Liabilities | | | 7.03B | 7.88B | 5.95B | 2.84B | 3.48B | |
|
TOTAL LIABILITIES | | | 23.36B | 22.78B | 19.67B | 19.43B | 14.61B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 20.21B | 19.98B | 17.38B | 23.69B | 22.21B | |
Additional Paid In Capital | | | 3.37B | 3.37B | 3.37B | 3.27B | 3.26B | |
Minority Interest | | | 3.40M | 7.30M | 8.00M | 6.90M | 5.80M | |
Common Shares | | | 106.90M | 106.90M | 107.00M | 111.50M | 112.00M | |
Treasury Stock | | | N/A | 0.00 | 0.00 | -8.94B | 0.00 | |
Other Shareholders' Equity | | | 5.94B | 5.61B | 6.32B | 5.46B | 3.42B | |
Shares Outstanding | | | 534.73M | 534.73M | 535.19M | 535.41M | 559.87M | |
Tangible Book Value per Share | | | 22.35 | 21.85 | 22.09 | 16.90 | 27.01 | |
Total Shareholders' Equity | | | 29.63B | 29.07B | 27.18B | 23.59B | 28.99B | |
|
TOTAL LIABILITIES AND EQUITY | | | 52.98B | 51.86B | 46.84B | 43.01B | 43.61B | |
|
Statistics | |
---|
Debt/Equity | | | 0.25 | 0.21 | 0.19 | 0.16 | 0.07 | |
Current Ratio | | | 1.01 | 1.10 | 1.02 | 0.73 | 1.31 | |
Return On Assets (ROA) | | | 12.23% | 11.93% | 12.18% | 10.69% | 8.17% | |
Return On Equity (ROE) | | | 21.87% | 21.27% | 21.00% | 19.49% | 12.29% | |
Return On Invested Capital (ROIC) | | | 16.33% | 15.98% | 17.03% | 16.31% | 12.02% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 17.57% | 18.07% | 17.41% | 16.61% | 13.55% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 34.47% | 38.64% | 32.35% | 33.85% | 25.58% | |