NYSE:OI - New York Stock Exchange, Inc. - US67098H1041 - Common Stock - Currency: USD
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 734.00M | 913.00M | 773.00M | 725.00M | 563.00M | |||
Receivables | 572.00M | 671.00M | 760.00M | 692.00M | 623.00M | |||
Inventories | 963.00M | 1.07B | 848.00M | 816.00M | 841.00M | |||
Other Current Assets | 209.00M | 229.00M | 222.00M | 286.00M | 270.00M | |||
Total Current Assets | 2.48B | 2.88B | 2.60B | 2.52B | 2.30B | |||
Non-Current Assets | ||||||||
PPE Net | 3.50B | 3.77B | 3.19B | 2.93B | 3.04B | |||
Investments And Advances | 661.00M | 743.00M | 695.00M | 643.00M | 673.00M | |||
Goodwill | 1.32B | 1.47B | 1.81B | 1.84B | 1.95B | |||
Intangibles | 235.00M | 296.00M | 306.00M | 335.00M | 384.00M | |||
Other Non-Current Assets | 462.00M | 498.00M | 457.00M | 562.00M | 532.00M | |||
Total Non-Current Assets | 6.18B | 6.79B | 6.46B | 6.31B | 6.58B | |||
TOTAL ASSETS | 8.65B | 9.67B | 9.06B | 8.83B | 8.88B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 110.00M | 106.00M | 45.00M | 34.00M | 55.00M | |||
Current Portion Of LT Debt. | 306.00M | 142.00M | 300.00M | 38.00M | 142.00M | |||
Accrued Expenses | 553.00M | 571.00M | 580.00M | 510.00M | 553.00M | |||
Accounts Payable | 1.14B | 1.44B | 1.35B | 1.21B | 1.13B | |||
Other Current Liabilities | 49.00M | 90.00M | 77.00M | 54.00M | 22.00M | |||
Total Current Liabilities | 2.16B | 2.35B | 2.36B | 1.85B | 1.90B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 4.55B | 4.70B | 4.37B | 4.75B | 4.95B | |||
Deferred Taxes/Income | 74.00M | 86.00M | 84.00M | 102.00M | 109.00M | |||
Other Non-Current Liabilities | 662.00M | 795.00M | 721.00M | 1.30B | 1.53B | |||
Total Non-Current Liabilities | 5.42B | 5.71B | 5.29B | 6.27B | 6.69B | |||
TOTAL LIABILITIES | 7.58B | 8.06B | 7.64B | 8.11B | 8.59B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 676.00M | 782.00M | 885.00M | 301.00M | 152.00M | |||
Additional Paid In Capital | 3.05B | 3.09B | 3.08B | 3.09B | 3.13B | |||
Minority Interest | 126.00M | 135.00M | 111.00M | 107.00M | 104.00M | |||
Common Shares | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | |||
Treasury Stock | -677.00M | -681.00M | -688.00M | -701.00M | -714.00M | |||
Other Shareholders' Equity | -1.98B | -1.58B | -1.86B | -1.97B | -2.27B | |||
Shares Outstanding | 154.07M | 154.25M | 154.69M | 156.36M | 157.00M | |||
Tangible Book Value per Share | -3.10 | -1.04 | -4.54 | -9.31 | -12.98 | |||
Total Shareholders' Equity | 1.08B | 1.61B | 1.42B | 720.00M | 297.00M | |||
TOTAL LIABILITIES AND EQUITY | 8.65B | 9.67B | 9.06B | 8.83B | 8.88B | |||
Statistics | ||||||||
Debt/Equity | 4.32 | 2.99 | 3.12 | 6.65 | 16.84 | |||
Current Ratio | 1.15 | 1.23 | 1.10 | 1.36 | 1.21 | |||
Return On Assets (ROA) | -1.22% | -1.07% | 6.45% | 1.69% | 2.80% | |||
Return On Equity (ROE) | -9.82% | -6.40% | 41.21% | 20.69% | 83.84% | |||
Return On Invested Capital (ROIC) | 6.09% | 9.00% | 7.29% | 6.40% | 5.21% | |||
Return On Invested Capital Ex Cash (ROICexc) | 6.85% | 10.26% | 8.24% | 7.14% | 5.66% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 9.32% | 14.08% | 12.76% | 10.91% | 8.85% |
All data in USD , ROIC based on taxRate of 0.21