OSL:ODL - Euronext Oslo - BMG671801022 - Common Stock - Currency: NOK
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 78.50M | 222.40M | 88.30M | 77.69M | 145.64M | |||
Depreciation Amortization | N/A | 22.10M | 173.80M | 181.94M | 203.96M | |||
Change In Working Capital | -53.10M | -67.50M | -56.10M | -49.22M | -64.43M | |||
Interest Paid | 59.90M | 56.20M | 45.00M | 49.87M | 66.65M | |||
Taxes Paid | 8.40M | 6.00M | 2.10M | 1.69M | 3.19M | |||
Other non cash items | 262.30M | 87.70M | 69.20M | 46.09M | 60.57M | |||
OPERATING CASH FLOW | 287.70M | 264.70M | 275.20M | 256.50M | 345.74M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -132.00M | -66.20M | -66.60M | -97.83M | -114.05M | |||
Other Investing Activity | 1.70M | -19.70M | -44.40M | 438.00K | 924.00K | |||
INVESTING CASH FLOW | -130.30M | -85.90M | -111.00M | -97.39M | -113.12M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -106.50M | -168.00M | -94.20M | -184.47M | -189.03M | |||
Stock Issued/Repurchased | N/A | 0.00 | -75.20M | N/A | N/A | |||
Dividend Paid | -57.20M | -28.40M | -2.20M | -4.31M | -4.11M | |||
Other Financing Activity | N/A | N/A | N/A | N/A | 1.00K | |||
FINANCING CASH FLOW | -163.70M | -196.40M | -171.60M | -188.78M | -193.14M | |||
Exchange Rate Effect | -4.80M | -10.30M | -8.50M | -4.19M | -2.28M | |||
CHANGE IN CASH | -11.10M | -27.90M | -15.90M | -33.86M | 37.20M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 287.70M | 264.70M | 275.20M | 256.50M | 345.74M | |||
Capital Expenditure | -132.00M | -66.20M | -66.60M | -97.83M | -114.05M | |||
FREE CASH FLOW | 155.70M | 198.50M | 208.60M | 158.67M | 231.70M |
All data in USD