ASSETS | |
---|
Current Assets | |
---|
Cash | | | 119.20M | 148.80M | 159.00M | 193.32M | 72.16M | |
Cash Equivalents | | | 100.00K | 157.20M | 14.03M | 13.58M | 29.54M | |
Marketable Securities | | | N/A | N/A | 63.51M | 137.00K | 67.99M | |
Receivables | | | 115.40M | 106.20M | 183.33M | 184.97M | 192.74M | |
Inventories | | | N/A | 0.00 | 2.51M | 2.07M | 1.87M | |
Other Current Assets | | | 19.50M | 15.10M | 23.47M | 24.23M | 9.04M | |
Total Current Assets | | | 254.20M | 270.10M | 368.31M | 404.58M | 373.35M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.01B | 1.94B | 2.11B | 2.20B | 2.28B | |
Investments And Advances | | | N/A | 0.00 | 486.00K | 2.59M | 1.73M | |
Goodwill | | | 2.90M | 3.00M | 18.36M | 19.74M | 18.44M | |
Intangibles | | | 100.00K | 400.00K | 10.15M | 9.15M | 11.23M | |
Other Non-Current Assets | | | 8.40M | 7.90M | 6.25M | 1.04M | 2.38M | |
Total Non-Current Assets | | | 2.05B | 1.95B | 2.15B | 2.24B | 2.31B | |
|
TOTAL ASSETS | | | 2.31B | 2.22B | 2.52B | 2.64B | 2.69B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 174.50M | 340.00M | 168.85M | 523.43M | 224.34M | |
Accrued Expenses | | | 58.40M | 36.30M | 81.23M | 91.59M | 81.92M | |
Accounts Payable | | | 48.90M | 35.80M | 43.19M | 52.67M | 46.17M | |
Other Current Liabilities | | | 30.70M | 24.60M | 24.50M | 14.37M | 39.86M | |
Total Current Liabilities | | | 312.50M | 436.70M | 317.78M | 682.06M | 392.29M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 600.20M | 570.70M | 913.63M | 732.71M | 1.21B | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 2.10M | 3.40M | 15.56M | 27.21M | 18.95M | |
Total Non-Current Liabilities | | | 602.30M | 574.10M | 929.20M | 760.56M | 1.23B | |
|
TOTAL LIABILITIES | | | 914.80M | 1.01B | 1.25B | 1.44B | 1.62B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | N/A | 703.22M | 632.91M | 497.42M | |
Minority Interest | | | N/A | 0.00 | 0.00 | 636.00K | N/A | |
Common Shares | | | 370.20M | 370.20M | 2.53M | 2.53M | 2.53M | |
Other Shareholders' Equity | | | 1.02B | 838.30M | 562.43M | 562.43M | 562.43M | |
Shares Outstanding | | | 236.78M | 236.78M | 236.78M | 236.78M | 236.78M | |
Tangible Book Value per Share | | | 5.87 | 5.09 | 5.24 | 4.94 | 4.36 | |
Total Shareholders' Equity | | | 1.39B | 1.21B | 1.27B | 1.20B | 1.06B | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.31B | 2.22B | 2.52B | 2.64B | 2.69B | |
|
Statistics | |
---|
Debt/Equity | | | 0.43 | 0.47 | 0.72 | 0.61 | 1.14 | |
Current Ratio | | | 0.81 | 0.62 | 1.16 | 0.59 | 0.95 | |
Return On Assets (ROA) | | | 9.62% | 5.84% | 2.94% | 5.43% | 1.52% | |
Return On Equity (ROE) | | | 15.93% | 10.72% | 5.83% | 11.97% | 3.84% | |
Return On Invested Capital (ROIC) | | | 5.52% | 5.90% | 3.75% | 8.51% | 4.92% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.52% | 6.47% | 3.89% | 8.57% | 5.14% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.52% | 6.48% | 3.94% | 8.70% | 5.21% | |