ASSETS | |
---|
Current Assets | |
---|
Cash | | | 47.68M | 35.90M | 23.96M | 32.03M | 18.29M | |
Cash Equivalents | | | 37.00K | 0.00 | 29.78M | 28.79M | 1.89M | |
Marketable Securities | | | 3.00K | 1.00K | 417.00K | 361.00K | 362.00K | |
Receivables | | | 323.93M | 241.96M | 259.23M | 272.36M | 291.59M | |
Inventories | | | 51.42M | 25.49M | 24.02M | 26.68M | 31.96M | |
Other Current Assets | | | 39.73M | 11.84M | 12.94M | 14.48M | 19.69M | |
Total Current Assets | | | 462.80M | 315.18M | 350.35M | 374.70M | 363.78M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.99B | 904.93M | 961.93M | 1.01B | 1.04B | |
Investments And Advances | | | 7.93M | 7.52M | 7.98M | 7.74M | 8.43M | |
Goodwill | | | 751.18M | 67.04M | 89.47M | 104.41M | 104.41M | |
Intangibles | | | 907.21M | 784.63M | 247.44M | 249.98M | 276.88M | |
Other Non-Current Assets | | | 8.02M | 12.25M | 2.50M | 3.77M | 3.25M | |
Total Non-Current Assets | | | 3.66B | 1.78B | 1.31B | 1.38B | 1.44B | |
|
TOTAL ASSETS | | | 4.13B | 2.09B | 1.66B | 1.75B | 1.80B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 105.80M | 1.46M | 1.90M | 2.62M | |
Current Portion Of LT Debt. | | | 117.65M | 44.55M | 44.67M | 244.67M | 58.49M | |
Accrued Expenses | | | 58.50M | 37.04M | 34.11M | 33.70M | 35.78M | |
Accounts Payable | | | 283.24M | 223.86M | 258.82M | 296.52M | 314.00M | |
Other Current Liabilities | | | 608.12M | 434.22M | 231.53M | 210.54M | 218.75M | |
Total Current Liabilities | | | 1.07B | 845.47M | 570.59M | 787.33M | 629.64M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.08B | 338.31M | 377.06M | 263.12M | 489.61M | |
Deferred Taxes/Income | | | 65.52M | 8.41M | 4.56M | 8.17M | 12.10M | |
Other Non-Current Liabilities | | | 248.01M | 210.38M | 83.31M | 79.45M | 78.75M | |
Total Non-Current Liabilities | | | 2.39B | 557.10M | 464.93M | 350.74M | 580.45M | |
|
TOTAL LIABILITIES | | | 3.46B | 1.40B | 1.04B | 1.14B | 1.21B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 532.75M | 557.26M | 492.44M | 483.72M | 460.00M | |
Common Shares | | | 131.72M | 131.72M | 131.72M | 131.72M | 131.72M | |
Treasury Stock | | | N/A | N/A | 0.00 | -1.52M | -197.00K | |
Other Shareholders' Equity | | | N/A | N/A | N/A | -100.00K | N/A | |
Shares Outstanding | | | 59.94M | 59.94M | 59.94M | 59.94M | 60.00M | |
Tangible Book Value per Share | | | -16.58 | -2.71 | 4.79 | 4.33 | 3.50 | |
Total Shareholders' Equity | | | 664.48M | 688.98M | 624.16M | 613.92M | 591.52M | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.13B | 2.09B | 1.66B | 1.75B | 1.80B | |
|
Statistics | |
---|
Debt/Equity | | | 3.13 | 0.64 | 0.61 | 0.43 | 0.83 | |
Current Ratio | | | 0.43 | 0.37 | 0.61 | 0.48 | 0.58 | |
Return On Assets (ROA) | | | 0.00% | 2.78% | 2.39% | 3.08% | 1.89% | |
Return On Equity (ROE) | | | 0.01% | 8.44% | 6.36% | 8.79% | 5.74% | |
Return On Invested Capital (ROIC) | | | 2.88% | 6.85% | 4.97% | 5.57% | 3.58% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.88% | 6.85% | 5.11% | 5.74% | 3.58% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.29% | 18.50% | 7.49% | 9.23% | 5.31% | |