US6701002056 - ADR
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 140.8B 10.91% | 176.954B 25.68% | 232.261B 31.26% | 290.362B 25.02% | ||||||||
EBITDA YoY % growth | 65.383B 8.33% | 83.031B 26.99% | 114.111B 37.43% | 143.767B 25.99% | ||||||||
EBIT YoY % growth | 59.358B 8.71% | 75.669B 27.48% | 104.698B 38.36% | 128.478B 22.71% | ||||||||
Operating Margin | 42.16% | 42.76% | 45.08% | 44.25% | ||||||||
EPS YoY % growth | 20.81 15.16% | 12.26 -41.08% | 18.68 52.33% | 23.01 23.18% |
All data in DKK
Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|
EPS Q2Q % growth | 6.27 27.47% | ||||
Revenue Q2Q % growth | 84.277B 27.96% | ||||
EBITDA Q2Q % growth | 38.499B 6.41% | ||||
EBIT Q2Q % growth | 35.43B 32.37% |
All data in DKK
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 6.26 24.76% | 6.10 | 0.16 | 2.66% |
Q2 2024 Q2Q % growth | 4.50 3.94% | 4.72 | -0.22 | -4.65% |
Q1 2024 Q2Q % growth | 5.69 29.24% | 5.30 | 0.40 | 7.46% |
Q4 2023 Q2Q % growth | 4.92 62.94% | 4.59 | 0.34 | 7.31% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 72.892B 24.11% | 73.168B | -276.105M | -0.38% |
Q2 2024 Q2Q % growth | 68.06B 25.34% | 69.333B | -1.273B | -1.84% |
Q1 2024 Q2Q % growth | 65.349B 22.45% | 63.844B | 1.505B | 2.36% |
Q4 2023 Q2Q % growth | 65.863B 36.95% | 62.913B | 2.95B | 4.69% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | -0.11% | -0.22% | -1.21% | -1.71% |
Revenue | 0% | 0% | -0.96% | -2.01% |