ASSETS | |
---|
Current Assets | |
---|
Cash | | | 65.31M | 34.42M | 191.82M | 220.59M | 265.40M | |
Cash Equivalents | | | 44.60K | 135.04M | 151.26M | 18.59M | 37.00M | |
Marketable Securities | | | N/A | N/A | 48.51M | 1.63M | 4.02M | |
Receivables | | | 477.22M | 396.41M | 452.55M | 289.88M | 206.82M | |
Inventories | | | 320.86M | 286.49M | 298.73M | 186.55M | 176.74M | |
Other Current Assets | | | 67.81M | 46.72M | 62.81M | 29.12M | 28.43M | |
Total Current Assets | | | 931.25M | 899.08M | 1.16B | 744.72M | 714.39M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.57B | 1.41B | 1.28B | 1.34B | 1.38B | |
Investments And Advances | | | 363.40K | 463.40K | 90.90K | 92.60K | 94.20K | |
Goodwill | | | 484.11M | 381.50M | 377.34M | 377.34M | 377.34M | |
Intangibles | | | 61.63M | 46.29M | 45.26M | 25.41M | 11.91M | |
Other Non-Current Assets | | | 63.07M | 23.65M | 27.20M | 28.04M | 30.63M | |
Total Non-Current Assets | | | 2.19B | 1.91B | 1.75B | 1.78B | 1.84B | |
|
TOTAL ASSETS | | | 3.12B | 2.81B | 2.91B | 2.53B | 2.55B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 154.11M | 106.41M | 88.85M | 125.14M | 297.14M | |
Accrued Expenses | | | 101.52M | 124.27M | 142.51M | 91.11M | 93.75M | |
Accounts Payable | | | 330.74M | 297.48M | 368.31M | 256.77M | 168.34M | |
Other Current Liabilities | | | 192.60M | 104.12M | 190.13M | 85.16M | 77.48M | |
Total Current Liabilities | | | 778.97M | 632.28M | 789.79M | 558.18M | 636.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 667.63M | 622.93M | 698.10M | 762.04M | 738.35M | |
Deferred Taxes/Income | | | 124.58M | 95.86M | 98.31M | 92.53M | 85.96M | |
Other Non-Current Liabilities | | | 146.76M | 142.51M | 66.12M | 69.44M | 66.21M | |
Total Non-Current Liabilities | | | 939.32M | 861.63M | 862.83M | 924.30M | 890.79M | |
|
TOTAL LIABILITIES | | | 1.72B | 1.49B | 1.65B | 1.48B | 1.53B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 885.18M | 797.04M | 720.07M | 574.78M | 573.64M | |
Minority Interest | | | 347.20K | 327.00K | 298.00K | 286.90K | 275.20K | |
Common Shares | | | 500.00M | 500.00M | 500.00M | 500.00M | 500.00M | |
Treasury Stock | | | N/A | N/A | N/A | 0.00 | -20.19M | |
Other Shareholders' Equity | | | 3.43M | 5.31M | 5.34M | -24.35M | -20.88M | |
Shares Outstanding | | | 711.18M | 711.18M | 711.18M | 711.18M | 711.18M | |
Tangible Book Value per Share | | | 1.21 | 1.25 | 1.18 | 0.90 | 0.90 | |
Total Shareholders' Equity | | | 1.41B | 1.32B | 1.26B | 1.04B | 1.03B | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.12B | 2.81B | 2.91B | 2.53B | 2.55B | |
|
Statistics | |
---|
Debt/Equity | | | 0.47 | 0.47 | 0.55 | 0.73 | 0.72 | |
Current Ratio | | | 1.20 | 1.42 | 1.47 | 1.33 | 1.12 | |
Return On Assets (ROA) | | | 10.10% | 9.79% | 13.48% | 6.78% | 4.28% | |
Return On Equity (ROE) | | | 22.44% | 20.90% | 31.17% | 16.41% | 10.65% | |
Return On Invested Capital (ROIC) | | | 13.67% | 13.42% | 22.32% | 9.08% | 5.04% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 13.67% | 14.31% | 24.64% | 9.18% | 5.15% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 17.81% | 18.10% | 31.58% | 11.57% | 6.50% | |