USA - New York Stock Exchange - NYSE:NUS - US67018T1051 - Common Stock
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 109.61M | -146.59M | 8.60M | 104.80M | 147.30M | |||
| Depreciation Amortization | 55.80M | 69.81M | 70.92M | 72.50M | 76.30M | |||
| Income Taxes - Deferred | -56.01M | -55.48M | -18.09M | -51.60M | 5.80M | |||
| Change In Working Capital | -30.85M | -28.34M | -81.68M | -92.70M | -193.60M | |||
| Interest Paid | N/A | 35.30M | 33.30M | 14.50M | 8.60M | |||
| Taxes Paid | N/A | 30.40M | 32.40M | 42.10M | 96.00M | |||
| Other non cash items | 10.90M | 272.34M | 138.89M | 75.10M | 105.80M | |||
| OPERATING CASH FLOW | 89.45M | 111.74M | 118.64M | 108.10M | 141.60M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -36.10M | -41.58M | -58.49M | -59.10M | -68.60M | |||
| Other Investing Activity | 202.90M | 3.62M | -76.01M | -8.00M | -20.10M | |||
| INVESTING CASH FLOW | 166.80M | -37.96M | -134.50M | -67.10M | -88.70M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -207.34M | -112.89M | 96.80M | 25.60M | 38.10M | |||
| Stock Issued/Repurchased | -11.25M | -2.06M | -8.45M | -43.00M | -66.60M | |||
| Dividend Paid | -11.91M | -11.93M | -77.62M | -77.00M | -76.30M | |||
| Other Financing Activity | 2.97M | -6.30M | 0.00 | -5.10M | N/A | |||
| FINANCING CASH FLOW | -227.53M | -133.18M | 10.73M | -99.50M | -104.70M | |||
| Exchange Rate Effect | -4.68M | -9.78M | -3.54M | -16.30M | -11.20M | |||
| CHANGE IN CASH | 24.04M | -69.17M | -8.67M | -74.80M | -63.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 89.45M | 111.74M | 118.64M | 108.10M | 141.60M | |||
| Capital Expenditure | -36.10M | -41.58M | -58.49M | -59.10M | -68.60M | |||
| FREE CASH FLOW | 53.35M | 70.16M | 60.15M | 49.00M | 73.00M | |||
All data in USD