ASSETS | |
---|
Current Assets | |
---|
Cash | | | 671.60M | 338.52M | 246.38M | 498.62M | 639.60M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
Receivables | | | 101.89M | 88.19M | 75.97M | 55.17M | 54.36M | |
Inventories | | | 7.33M | 17.27M | 20.69M | 9.52M | N/A | |
Other Current Assets | | | 25.59M | 14.61M | 24.26M | 5.80M | 8.72M | |
Total Current Assets | | | 806.41M | 458.58M | 367.30M | 569.12M | 702.68M | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | 4.75M | 3.78M | 3.60M | 2.46M | |
Investments And Advances | | | 7.02B | 6.82B | 6.60B | 5.87B | 5.82B | |
Goodwill | | | 76.80M | 76.80M | 76.80M | 76.80M | 76.80M | |
Intangibles | | | N/A | 5.61M | 3.06M | 1.35M | N/A | |
Other Non-Current Assets | | | 249.26M | 236.71M | 98.95M | 54.96M | 37.45M | |
Total Non-Current Assets | | | 7.35B | 7.15B | 6.78B | 6.03B | 5.97B | |
|
TOTAL ASSETS | | | 8.16B | 7.61B | 7.15B | 6.60B | 6.67B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 560.98M | 547.52M | 43.03M | 23.70M | 260.85M | |
Accrued Expenses | | | N/A | 14.19M | 5.25M | 3.78M | 3.76M | |
Accounts Payable | | | 133.68M | 115.13M | 123.88M | 81.17M | 72.06M | |
Other Current Liabilities | | | 25.92M | 45.20M | 25.88M | 52.93M | 20.78M | |
Total Current Liabilities | | | 720.58M | 722.04M | 198.03M | 161.58M | 357.45M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.46B | 2.08B | 2.60B | 2.31B | 2.24B | |
Deferred Taxes/Income | | | 507.80M | 471.69M | 419.55M | 371.37M | 341.32M | |
Other Non-Current Liabilities | | | 37.57M | 39.74M | 38.78M | 33.47M | 44.18M | |
Total Non-Current Liabilities | | | 3.00B | 2.59B | 3.05B | 2.72B | 2.63B | |
|
TOTAL LIABILITIES | | | 3.72B | 3.31B | 3.25B | 2.88B | 2.98B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.40B | 1.16B | 701.92M | 158.77M | 130.92M | |
Additional Paid In Capital | | | 3.03B | 3.14B | 3.19B | 3.55B | 3.55B | |
Minority Interest | | | N/A | N/A | 0.00 | 5.32M | 5.25M | |
Common Shares | | | 6.61M | 6.61M | 6.07M | 6.09M | 6.09M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 660.83M | 660.83M | 607.00M | 608.99M | 608.99M | |
Tangible Book Value per Share | | | 6.59 | 6.39 | 6.29 | 5.97 | 5.93 | |
Total Shareholders' Equity | | | 4.43B | 4.30B | 3.90B | 3.71B | 3.69B | |
|
TOTAL LIABILITIES AND EQUITY | | | 8.16B | 7.61B | 7.15B | 6.60B | 6.67B | |
|
Statistics | |
---|
Debt/Equity | | | 0.55 | 0.48 | 0.67 | 0.62 | 0.61 | |
Current Ratio | | | 1.12 | 0.64 | 1.85 | 3.52 | 1.97 | |
Return On Assets (ROA) | | | 6.34% | 6.26% | 6.09% | 3.56% | -2.62% | |
Return On Equity (ROE) | | | 11.67% | 11.08% | 11.16% | 6.33% | -4.74% | |
Return On Invested Capital (ROIC) | | | 5.91% | 5.94% | 5.03% | 4.18% | 4.99% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.91% | 5.94% | 5.03% | 4.18% | 4.99% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.97% | 6.01% | 5.09% | 4.23% | 5.05% | |