EPA:NRG - Euronext Paris - Matif - FR0000121691 - Common Stock - Currency: EUR
TTM (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 50.06M | 45.29M | 34.72M | 27.61M | 40.03M | |||
Depreciation Amortization | 29.98M | 29.97M | 29.74M | 31.04M | 32.13M | |||
Change In Working Capital | -19.02M | -17.02M | -10.90M | -10.58M | 6.57M | |||
Interest Paid | 734.00K | 592.00K | 358.00K | 359.00K | 384.00K | |||
Taxes Paid | 17.48M | 17.21M | 15.94M | 6.04M | 6.00M | |||
Other non cash items | 4.18M | 2.81M | 14.57M | 9.28M | -35.14M | |||
OPERATING CASH FLOW | 65.19M | 61.05M | 68.13M | 57.36M | 43.60M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -27.17M | -25.30M | -17.00M | -18.70M | -14.62M | |||
Other Investing Activity | -53.00K | -2.75M | 419.00K | 555.00K | -12.00K | |||
INVESTING CASH FLOW | -27.23M | -28.05M | -16.58M | -18.15M | -14.63M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -10.72M | -12.61M | -13.58M | -13.64M | -13.50M | |||
Stock Issued/Repurchased | 13.00K | 367.00K | -10.00K | -55.00K | -223.00K | |||
Dividend Paid | -26.32M | -20.12M | -16.25M | -16.25M | 0.00 | |||
Other Financing Activity | 12.54M | 10.43M | 699.00K | 10.00K | 49.65M | |||
FINANCING CASH FLOW | -24.49M | -21.93M | -29.14M | -29.94M | 35.93M | |||
Exchange Rate Effect | 62.00K | -51.00K | -118.00K | -3.00K | 22.00K | |||
CHANGE IN CASH | 13.54M | 11.03M | 22.29M | 9.27M | 64.92M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 65.19M | 61.05M | 68.13M | 57.36M | 43.60M | |||
Capital Expenditure | -27.17M | -25.30M | -17.00M | -18.70M | -14.62M | |||
FREE CASH FLOW | 38.02M | 35.75M | 51.12M | 38.66M | 28.98M |
All data in EUR