EPA:NRG - Euronext Paris - Matif - FR0000121691 - Common Stock - Currency: EUR
MRQ (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 71.14M | 55.72M | 54.45M | 109.28M | 136.66M | |||
Cash Equivalents | 259.06M | 281.26M | 271.50M | 194.38M | 157.73M | |||
Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
Receivables | 148.94M | 161.34M | 155.89M | 162.05M | 142.03M | |||
Inventories | 12.22M | 9.27M | 12.88M | 14.73M | 17.61M | |||
Other Current Assets | 627.00K | N/A | N/A | N/A | N/A | |||
Total Current Assets | 491.99M | 507.59M | 494.72M | 480.45M | 454.03M | |||
Non-Current Assets | ||||||||
PPE Net | 145.17M | 142.62M | 136.25M | 133.76M | 130.86M | |||
Investments And Advances | 10.38M | 12.58M | 13.27M | 13.93M | 14.09M | |||
Goodwill | 134.15M | 134.15M | 131.35M | 132.00M | 132.64M | |||
Intangibles | 106.73M | 108.77M | 112.08M | 116.91M | 120.47M | |||
Other Non-Current Assets | 4.49M | 4.79M | 4.28M | 3.90M | 4.44M | |||
Total Non-Current Assets | 400.92M | 402.91M | 397.23M | 400.50M | 402.50M | |||
TOTAL ASSETS | 892.91M | 910.50M | 891.96M | 880.94M | 856.53M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 8.75M | 9.06M | 12.03M | 12.66M | 12.71M | |||
Accrued Expenses | 73.19M | 77.77M | 77.69M | 77.49M | 74.49M | |||
Accounts Payable | 59.07M | 64.12M | 65.01M | 72.40M | 61.23M | |||
Other Current Liabilities | 2.66M | 2.84M | 1.16M | 2.43M | 1.83M | |||
Total Current Liabilities | 143.68M | 153.79M | 155.89M | 164.99M | 150.25M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 25.77M | 26.80M | 29.22M | 30.68M | 32.77M | |||
Deferred Taxes/Income | 6.81M | 6.62M | 7.06M | 6.62M | 6.55M | |||
Other Non-Current Liabilities | 18.13M | 19.00M | 20.44M | 20.17M | 20.82M | |||
Total Non-Current Liabilities | 51.13M | 52.87M | 57.08M | 57.82M | 60.50M | |||
TOTAL LIABILITIES | 194.81M | 206.66M | 212.96M | 222.80M | 210.75M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 651.41M | 657.15M | 632.30M | 611.45M | 599.08M | |||
Additional Paid In Capital | 45.91M | 45.91M | 45.91M | 45.91M | 45.91M | |||
Minority Interest | 417.00K | 439.00K | 354.00K | 343.00K | 367.00K | |||
Common Shares | 781.00K | 781.00K | 781.00K | 781.00K | 781.00K | |||
Shares Outstanding | 77.40M | 77.41M | 77.36M | 77.36M | 77.37M | |||
Tangible Book Value per Share | 5.91 | 5.95 | 5.63 | 5.29 | 5.08 | |||
Total Shareholders' Equity | 698.10M | 703.84M | 678.99M | 658.14M | 645.77M | |||
TOTAL LIABILITIES AND EQUITY | 892.91M | 910.50M | 891.96M | 880.94M | 856.53M | |||
Statistics | ||||||||
Debt/Equity | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | |||
Current Ratio | 3.42 | 3.30 | 3.17 | 2.91 | 3.02 | |||
Return On Assets (ROA) | 5.60% | 4.96% | 3.89% | 3.13% | 4.68% | |||
Return On Equity (ROE) | 7.16% | 6.42% | 5.11% | 4.19% | 6.21% | |||
Return On Invested Capital (ROIC) | 5.29% | 4.67% | 4.47% | 3.66% | 0.34% | |||
Return On Invested Capital Ex Cash (ROICexc) | 8.08% | 7.44% | 7.08% | 5.03% | 0.44% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 15.89% | 15.21% | 14.88% | 9.62% | 0.81% |
All data in EUR , ROIC based on taxRate of 0.27