SERVICENOW INC (NOW)
US81762P1021 - Common Stock
| TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 1.34B | 1.73B | 325.00M | 230.00M | 118.50M | |||
| Depreciation Amortization | 564.00M | 562.00M | 433.00M | 472.00M | 336.40M | |||
| Income Taxes - Deferred | 64.00M | -857.00M | 15.00M | -34.00M | -24.50M | |||
| Change In Working Capital | 57.00M | -101.00M | 174.00M | 58.00M | 281.50M | |||
| Interest Paid | 23.00M | 23.00M | 24.00M | 41.00M | N/A | |||
| Taxes Paid | 207.00M | 127.00M | 45.00M | 36.00M | 39.20M | |||
| Other non cash items | 2.22B | 2.06B | 1.78B | 1.47B | 1.07B | |||
| OPERATING CASH FLOW | 4.24B | 3.40B | 2.72B | 2.19B | 1.79B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -890.00M | -694.00M | -550.00M | -399.00M | -432.50M | |||
| Other Investing Activity | -1.32B | -1.47B | -2.03B | -1.21B | -1.07B | |||
| INVESTING CASH FLOW | -2.21B | -2.17B | -2.58B | -1.61B | -1.51B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | 0.00 | -94.00M | -61.00M | -146.10M | |||
| Stock Issued/Repurchased | -418.00M | -344.00M | 177.00M | 167.00M | 145.80M | |||
| Other Financing Activity | -835.00M | -459.00M | -427.00M | -612.00M | 596.90M | |||
| FINANCING CASH FLOW | -1.25B | -803.00M | -344.00M | -506.00M | 596.60M | |||
| Exchange Rate Effect | -3.00M | 1.00M | -53.00M | -25.00M | 25.10M | |||
| CHANGE IN CASH | 774.00M | 429.00M | -257.00M | 53.00M | 901.40M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 4.24B | 3.40B | 2.72B | 2.19B | 1.79B | |||
| Capital Expenditure | -890.00M | -694.00M | -550.00M | -399.00M | -432.50M | |||
| FREE CASH FLOW | 3.35B | 2.70B | 2.17B | 1.79B | 1.35B | |||
All data in USD