NYSE:NIO - New York Stock Exchange, Inc. - US62914V1061 - ADR - Currency: USD
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 23.79B | 32.94B | 19.89B | 15.33B | 38.43B | |||
Marketable Securities | 13.36B | 16.81B | 19.17B | 37.06B | 3.95B | |||
Receivables | 7.03B | 8.80B | 7.41B | 5.61B | 2.40B | |||
Inventories | 6.82B | 5.28B | 8.19B | 2.06B | 1.08B | |||
Other Current Assets | 9.06B | 6.56B | 4.49B | 3.58B | 353.07M | |||
Total Current Assets | 60.06B | 70.38B | 59.15B | 63.64B | 46.21B | |||
Non-Current Assets | ||||||||
PPE Net | 36.51B | 36.31B | 23.08B | 10.45B | 6.44B | |||
Investments And Advances | 3.73B | 5.49B | 6.36B | 3.06B | 300.12M | |||
Intangibles | 232.97M | 236.95M | 212.60M | 199.12M | 204.58M | |||
Other Non-Current Assets | 3.46B | 2.43B | 1.51B | 1.02B | 198.98M | |||
Total Non-Current Assets | 43.93B | 47.00B | 37.11B | 19.24B | 8.44B | |||
TOTAL ASSETS | 103.99B | 117.38B | 96.26B | 82.88B | 54.64B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 6.01B | 5.09B | 4.04B | 5.23B | 1.55B | |||
Current Portion Of LT Debt. | 4.23B | 4.76B | 1.27B | 2.10B | 413.80M | |||
Accrued Expenses | 16.21B | 5.17B | 4.25B | 2.44B | 1.75B | |||
Accounts Payable | 30.20B | 34.21B | 29.40B | 14.10B | 7.08B | |||
Other Current Liabilities | 823.07M | 8.57B | 6.90B | 5.34B | 3.18B | |||
Total Current Liabilities | 57.47B | 57.80B | 45.85B | 29.20B | 13.98B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 11.28B | 13.07B | 10.90B | 9.77B | 5.99B | |||
Deferred Taxes/Income | 210.17M | 212.35M | 218.19M | 25.20M | N/A | |||
Other Non-Current Liabilities | 18.95B | 16.71B | 11.65B | 5.83B | 2.81B | |||
Total Non-Current Liabilities | 35.17B | 34.04B | 26.54B | 18.98B | 13.50B | |||
TOTAL LIABILITIES | 92.64B | 91.84B | 72.40B | 48.17B | 27.47B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | N/A | -90.76B | -69.91B | -55.63B | -51.65B | |||
Additional Paid In Capital | N/A | 117.72B | 94.59B | 92.47B | 78.88B | |||
Minority Interest | 4.72B | 4.05B | 3.78B | 3.35B | 4.69B | |||
Common Shares | N/A | 3.62M | 2.92M | 2.89M | 2.68M | |||
Treasury Stock | N/A | -1.85B | -1.85B | -1.85B | N/A | |||
Other Shareholders' Equity | 11.35B | 432.99M | 1.04B | -276.30M | -65.45M | |||
Shares Outstanding | 2.12B | 2.09B | 1.69B | 1.67B | 1.55B | |||
Tangible Book Value per Share | 5.33 | 12.31 | 14.23 | 21.00 | 17.66 | |||
Total Shareholders' Equity | 11.35B | 25.55B | 23.87B | 34.71B | 27.17B | |||
TOTAL LIABILITIES AND EQUITY | 103.99B | 117.38B | 96.26B | 82.88B | 54.64B | |||
Statistics | ||||||||
Debt/Equity | 1.52 | 0.71 | 0.63 | 0.43 | 0.28 | |||
Current Ratio | 1.04 | 1.22 | 1.29 | 2.18 | 3.31 | |||
Return On Assets (ROA) | -20.31% | -18.02% | -15.12% | -12.76% | -10.27% | |||
Return On Equity (ROE) | -186.12% | -82.78% | -61.00% | -30.46% | -20.65% |
All data in CNY , ROIC based on taxRate of 0.21