NASDAQ:NFLX - Nasdaq - US64110L1061 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | 4.86B | 5.99B | 4.07B | 4.10B | |||
Cash Equivalents | 7.20B | 2.94B | 1.13B | 1.08B | 1.92B | |||
Marketable Securities | 1.17B | 1.78B | 20.97M | 911.28M | N/A | |||
Receivables | N/A | 1.34B | 1.29B | 988.90M | 804.32M | |||
Other Current Assets | 3.33B | 2.18B | 1.49B | 2.22B | 1.24B | |||
Total Current Assets | 11.70B | 13.10B | 9.92B | 9.27B | 8.07B | |||
Non-Current Assets | ||||||||
PPE Net | 1.64B | 3.70B | 3.57B | 3.63B | 3.77B | |||
Intangibles | 32.04B | 32.45B | 31.66B | 32.74B | 30.92B | |||
Other Non-Current Assets | 6.70B | 4.38B | 3.59B | 2.97B | 1.83B | |||
Total Non-Current Assets | 40.39B | 40.53B | 38.81B | 39.33B | 36.51B | |||
TOTAL ASSETS | 52.09B | 53.63B | 48.73B | 48.59B | 44.58B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 1.01B | 1.78B | 399.84M | 0.00 | 699.82M | |||
Accrued Expenses | 2.36B | 2.16B | 1.80B | 1.51B | 1.45B | |||
Accounts Payable | 4.74B | 5.29B | 5.21B | 5.15B | 5.13B | |||
Other Current Liabilities | 1.61B | 1.52B | 1.44B | 1.26B | 1.21B | |||
Total Current Liabilities | 9.72B | 10.76B | 8.86B | 7.93B | 8.49B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 14.01B | 13.80B | 14.14B | 14.35B | 14.69B | |||
Other Non-Current Liabilities | 4.33B | 4.33B | 5.14B | 5.53B | 5.55B | |||
Total Non-Current Liabilities | 18.34B | 18.13B | 19.28B | 19.89B | 20.25B | |||
TOTAL LIABILITIES | 28.06B | 28.89B | 28.14B | 27.82B | 28.74B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 34.19B | 31.30B | 22.59B | 17.18B | 12.69B | |||
Common Shares | 6.68B | 6.25B | 5.15B | 4.64B | 4.02B | |||
Treasury Stock | -16.75B | -13.17B | -6.92B | -824.19M | -824.19M | |||
Other Shareholders' Equity | -85.73M | 579.17M | -103.92M | -217.31M | -40.49M | |||
Shares Outstanding | 427.76M | 427.76M | 432.76M | 445.35M | 443.96M | |||
Tangible Book Value per Share | -18.73 | -18.02 | -25.58 | -26.85 | -33.94 | |||
Total Shareholders' Equity | 24.03B | 24.74B | 20.59B | 20.78B | 15.85B | |||
TOTAL LIABILITIES AND EQUITY | 52.09B | 53.63B | 48.73B | 48.59B | 44.58B | |||
Statistics | ||||||||
Debt/Equity | 0.58 | 0.56 | 0.69 | 0.69 | 0.93 | |||
Current Ratio | 1.20 | 1.22 | 1.12 | 1.17 | 0.95 | |||
Return On Assets (ROA) | 17.80% | 16.24% | 11.10% | 9.24% | 11.48% | |||
Return On Equity (ROE) | 38.58% | 35.21% | 26.27% | 21.62% | 32.28% | |||
Return On Invested Capital (ROIC) | 22.93% | 21.21% | 15.22% | 12.09% | 14.98% | |||
Return On Invested Capital Ex Cash (ROICexc) | 28.58% | 23.83% | 15.68% | 12.71% | 15.82% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 496.42% | 159.44% | 85.95% | 82.77% | 166.26% |
All data in USD , ROIC based on taxRate of 0.13