US18915M1071 - Common Stock
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 656.4M 52.26% | 975.2M 48.57% | 1.297B 32.97% | 1.676B 29.25% | ||||||||
EBITDA YoY % growth | -61.1M -6.45% | -98.9M -61.87% | -49.665M 49.78% | 330.34M 765.14% | ||||||||
EBIT YoY % growth | -127.7M -19.57% | -201.2M -57.56% | -185.485M 7.81% | 198.94M 207.25% | ||||||||
Operating Margin | -19.45% | -20.63% | -14.30% | 11.87% | ||||||||
EPS YoY % growth | -0.05 54.55% | 0.13 362.00% | 0.49 274.05% | 0.73 48.43% |
All data in USD
Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | |
---|---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 0.18 16.92% | ||||||||
Revenue Q2Q % growth | 459.08M 26.65% | ||||||||
EBITDA Q2Q % growth | 85.098M -8.49% | ||||||||
EBIT Q2Q % growth | 49.602M 215.81% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 0.20 25.00% | 0.18 | 0.02 | 8.71% |
Q2 2024 Q2Q % growth | 0.20 100.00% | 0.15 | 0.05 | 37.83% |
Q1 2024 Q2Q % growth | 0.16 100.00% | 0.13 | 0.03 | 21.23% |
Q4 2023 Q2Q % growth | 0.15 150.00% | 0.12 | 0.03 | 25.01% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 430.082M 28.15% | 428.36M | 1.722M | 0.40% |
Q2 2024 Q2Q % growth | 400.996M 29.99% | 398.64M | 2.356M | 0.59% |
Q1 2024 Q2Q % growth | 378.602M 30.47% | 376.83M | 1.772M | 0.47% |
Q4 2023 Q2Q % growth | 362.473M 31.95% | 356.64M | 5.833M | 1.64% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 3.29% | 3.29% | 0.29% | 14.41% |
Revenue | -0.35% | -0.35% | 0% | 0.36% |