NASDAQ:NDLS - Nasdaq - US65540B1052 - Common Stock - Currency: USD
TTM (2024-10-1) | 2023 (2024-1-2) | 2022 (2023-1-3) | 2021 (2021-12-28) | 2020 (2020-12-29) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -32.66M | -9.86M | -3.31M | 3.67M | -23.26M | |||
Depreciation Amortization | 29.47M | 26.79M | 23.27M | 22.33M | 21.71M | |||
Income Taxes - Deferred | 24.00K | 26.00K | -40.00K | 30.00K | 40.00K | |||
Change In Working Capital | 3.37M | 2.16M | -17.67M | 2.45M | 3.18M | |||
Interest Paid | 6.78M | 3.98M | 1.50M | 1.40M | 2.50M | |||
Taxes Paid | 23.00K | 158.00K | 120.00K | 110.00K | -70.00K | |||
Other non cash items | 17.50M | 8.38M | 7.31M | 7.69M | 7.45M | |||
OPERATING CASH FLOW | 17.71M | 27.50M | 9.56M | 36.17M | 9.12M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -40.30M | -52.04M | -33.89M | -18.78M | -11.78M | |||
Other Investing Activity | N/A | 243.00K | 1.58M | 410.00K | 840.00K | |||
INVESTING CASH FLOW | -38.10M | -51.80M | -32.31M | -18.37M | -10.95M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 22.09M | 32.12M | 23.45M | -23.48M | 110.00K | |||
Stock Issued/Repurchased | -224.00K | -5.63M | -360.00K | 100.00K | -170.00K | |||
Other Financing Activity | N/A | -690.00K | -1.08M | 0.00 | -730.00K | |||
FINANCING CASH FLOW | 21.17M | 25.80M | 22.02M | -23.38M | -800.00K | |||
Exchange Rate Effect | N/A | N/A | N/A | N/A | N/A | |||
CHANGE IN CASH | 775.00K | 1.49M | -730.00K | -5.58M | -2.63M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 17.71M | 27.50M | 9.56M | 36.17M | 9.12M | |||
Capital Expenditure | -40.30M | -52.04M | -33.89M | -18.78M | -11.78M | |||
FREE CASH FLOW | -22.59M | -24.55M | -24.33M | 17.39M | -2.66M |
All data in USD