NASDAQ:NDLS - Nasdaq - US65540B1052 - Common Stock - Currency: USD
MRQ (2024-10-1) | 2023 (2024-1-2) | 2022 (2023-1-3) | 2021 (2021-12-28) | 2020 (2020-12-29) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 3.31M | 3.01M | 1.50M | 2.30M | 7.80M | |||
Receivables | 4.49M | 5.48M | 6.60M | 4.10M | 3.50M | |||
Inventories | 10.44M | 10.25M | 10.00M | 9.40M | 9.60M | |||
Other Current Assets | 5.17M | 3.88M | 3.50M | 6.80M | 2.70M | |||
Total Current Assets | 23.41M | 22.62M | 21.60M | 22.60M | 23.70M | |||
Non-Current Assets | ||||||||
PPE Net | 307.72M | 336.03M | 312.80M | 307.70M | 318.50M | |||
Goodwill | 7.15M | 7.15M | 7.20M | 7.20M | 7.20M | |||
Intangibles | 504.00K | 538.00K | 600.00K | 700.00K | 800.00K | |||
Other Non-Current Assets | 1.75M | 1.75M | 1.70M | 3.40M | 3.50M | |||
Total Non-Current Assets | 317.13M | 345.47M | 322.20M | 318.90M | 329.90M | |||
TOTAL ASSETS | 340.54M | 368.10M | 343.80M | 341.50M | 353.60M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 1.64M | 2.34M | 2.20M | 4.00M | 2.90M | |||
Accrued Expenses | 49.20M | 43.89M | 41.60M | 49.00M | 43.20M | |||
Accounts Payable | 20.04M | 16.69M | 15.30M | 15.50M | 6.40M | |||
Other Current Liabilities | 5.34M | 4.60M | 5.00M | 8.10M | 5.60M | |||
Total Current Liabilities | 76.22M | 67.51M | 64.10M | 76.60M | 58.10M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 88.80M | 81.69M | 49.60M | 23.60M | 47.00M | |||
Deferred Taxes/Income | 303.00K | 255.00K | 200.00K | 300.00K | 200.00K | |||
Other Non-Current Liabilities | 171.48M | 191.48M | 191.60M | 203.40M | 218.60M | |||
Total Non-Current Liabilities | 260.58M | 273.42M | 241.40M | 227.20M | 265.80M | |||
TOTAL LIABILITIES | 336.80M | 340.94M | 305.50M | 303.80M | 323.90M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -174.76M | -148.24M | -138.40M | -135.10M | -138.70M | |||
Additional Paid In Capital | 213.02M | 209.93M | 211.30M | 207.20M | 203.00M | |||
Common Shares | 481.00K | 474.00K | 500.00K | 500.00K | 500.00K | |||
Treasury Stock | -35.00M | -35.00M | -35.00M | -35.00M | -35.00M | |||
Other Shareholders' Equity | N/A | N/A | N/A | N/A | N/A | |||
Shares Outstanding | 45.68M | 44.99M | 46.00M | 45.70M | 44.40M | |||
Tangible Book Value per Share | -0.09 | 0.43 | 0.67 | 0.65 | 0.49 | |||
Total Shareholders' Equity | 3.73M | 27.16M | 38.40M | 37.60M | 29.70M | |||
TOTAL LIABILITIES AND EQUITY | 340.54M | 368.10M | 343.80M | 341.50M | 353.60M | |||
Statistics | ||||||||
Debt/Equity | 23.77 | 3.01 | 1.29 | 0.63 | 1.58 | |||
Current Ratio | 0.31 | 0.34 | 0.34 | 0.30 | 0.41 | |||
Return On Assets (ROA) | -9.59% | -2.68% | -0.96% | 1.08% | -6.59% | |||
Return On Equity (ROE) | -874.35% | -36.29% | -8.59% | 9.84% | -78.45% | |||
Return On Invested Capital (ROIC) | N/A | 0.89% | 1.53% | 3.43% | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | 0.89% | 1.53% | 3.46% | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | 0.92% | 1.58% | 3.57% | N/A |
All data in USD , ROIC based on taxRate of 0.21