US64125C1099 - Common Stock
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 1.134B 8.38% | 1.489B 31.34% | 1.887B 26.76% | 2.396B 26.97% | ||||||||
EBITDA YoY % growth | 218.7M -34.93% | 266.3M 21.76% | 416.1M 56.25% | 695.87M 67.24% | ||||||||
EBIT YoY % growth | 207.8M -36.55% | 250.7M 20.64% | 394.8M 57.48% | 614.47M 55.64% | ||||||||
Operating Margin | 18.33% | 16.84% | 20.92% | 25.65% | ||||||||
EPS YoY % growth | 1.32 1.54% | 1.53 15.91% | 2.42 58.17% | 4.10 69.30% |
All data in USD
Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|
EPS Q2Q % growth | 1.65 14.39% | ||||
Revenue Q2Q % growth | 640.19M 24.26% | ||||
EBITDA Q2Q % growth | 223.77M 30.40% | ||||
EBIT Q2Q % growth | 205.75M 36.89% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 1.24 51.22% | 1.54 | -0.30 | -19.23% |
Q2 2024 Q2Q % growth | 0.63 -33.68% | 1.08 | -0.45 | -41.42% |
Q1 2024 Q2Q % growth | 0.42 153.16% | 1.03 | -0.61 | -59.17% |
Q4 2023 Q2Q % growth | 1.44 63.64% | 1.17 | 0.27 | 23.28% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 622.1M 24.72% | 612.64M | 9.46M | 1.54% |
Q2 2024 Q2Q % growth | 590.2M 30.37% | 556.86M | 33.34M | 5.99% |
Q1 2024 Q2Q % growth | 515.3M 22.57% | 522.21M | -6.91M | -1.32% |
Q4 2023 Q2Q % growth | 515.2M 25.05% | 528.84M | -13.64M | -2.58% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 24.94% | 24.94% | -12.2% | 0.75% |
Revenue | 7.5% | 7.5% | 0.8% | 5.78% |