ASSETS | |
---|
Current Assets | |
---|
Cash | | | 4.36B | N/A | 4.49B | 2.67B | 3.47B | |
Cash Equivalents | | | 1.10B | 7.78B | 3.98B | 934.00M | 2.13B | |
Marketable Securities | | | 949.00M | N/A | 828.00M | 607.00M | N/A | |
Receivables | | | 5.05B | 3.66B | 5.48B | 6.52B | 4.19B | |
Inventories | | | 16.50B | 18.76B | 20.09B | 19.86B | 12.33B | |
Other Current Assets | | | 1.44B | 3.04B | 2.25B | 4.35B | 5.86B | |
Total Current Assets | | | 29.38B | 33.24B | 37.12B | 34.94B | 27.97B | |
|
Non-Current Assets | |
---|
PPE Net | | | 33.31B | 33.66B | 30.17B | 30.07B | 30.62B | |
Investments And Advances | | | 11.72B | 10.08B | 11.88B | 10.32B | 9.80B | |
Goodwill | | | 3.60B | N/A | 3.77B | 3.93B | 3.99B | |
Intangibles | | | 848.00M | 5.10B | 1.14B | 494.00M | 320.00M | |
Other Non-Current Assets | | | 9.64B | 11.84B | 9.90B | 10.10B | 8.67B | |
Total Non-Current Assets | | | 60.00B | 60.68B | 57.43B | 55.57B | 54.08B | |
|
TOTAL ASSETS | | | 89.39B | 93.92B | 94.55B | 90.51B | 82.05B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.02B | N/A | 1.02B | 888.00M | 1.65B | |
Current Portion Of LT Debt. | | | 1.73B | 2.31B | 1.57B | 1.02B | 860.00M | |
Accrued Expenses | | | 2.21B | 5.85B | 2.46B | 2.75B | 2.39B | |
Accounts Payable | | | 12.92B | 13.61B | 13.53B | 15.09B | 11.53B | |
Other Current Liabilities | | | 3.95B | N/A | 3.82B | 4.41B | 6.25B | |
Total Current Liabilities | | | 21.82B | 21.77B | 22.40B | 24.17B | 22.67B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 8.81B | 8.37B | 9.07B | 6.49B | 9.81B | |
Deferred Taxes/Income | | | 2.34B | 2.43B | 2.67B | 2.37B | 1.83B | |
Other Non-Current Liabilities | | | 5.12B | 5.28B | 4.83B | 6.14B | 7.50B | |
Total Non-Current Liabilities | | | 18.34B | 18.19B | 19.00B | 17.24B | 21.11B | |
|
TOTAL LIABILITIES | | | 40.16B | 39.96B | 41.40B | 41.41B | 43.77B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 47.25B | N/A | 45.44B | 36.70B | 22.10B | |
Additional Paid In Capital | | | 27.19B | N/A | 28.65B | 31.80B | 35.25B | |
Minority Interest | | | 2.06B | 2.11B | 2.44B | 2.24B | 1.96B | |
Common Shares | | | 303.00M | N/A | 312.00M | 350.00M | 393.00M | |
Treasury Stock | | | -2.12B | N/A | -1.90B | -2.19B | -538.00M | |
Other Shareholders' Equity | | | -23.36B | 53.96B | -19.80B | -18.06B | -19.50B | |
Shares Outstanding | | | 768.55M | 837.89M | 805.34M | 910.89M | 1.08B | |
Tangible Book Value per Share | | | 58.25 | 58.31 | 59.91 | 49.05 | 31.43 | |
Total Shareholders' Equity | | | 49.22B | 53.96B | 53.15B | 49.11B | 38.28B | |
|
TOTAL LIABILITIES AND EQUITY | | | 89.39B | 93.92B | 94.55B | 90.51B | 82.05B | |
|
Statistics | |
---|
Debt/Equity | | | 0.20 | 0.16 | 0.19 | 0.15 | 0.30 | |
Current Ratio | | | 1.35 | 1.53 | 1.66 | 1.45 | 1.23 | |
Return On Assets (ROA) | | | 1.50% | 0.98% | 9.84% | 16.52% | -0.89% | |
Return On Equity (ROE) | | | 2.72% | 1.70% | 17.50% | 30.46% | -1.91% | |
Return On Invested Capital (ROIC) | | | 3.41% | 4.35% | 9.92% | 16.01% | 0.54% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.52% | 4.87% | 10.62% | 16.38% | 0.56% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.77% | 5.29% | 11.44% | 17.57% | 0.61% | |