NYSE:MSM - New York Stock Exchange, Inc. - US5535301064 - Common Stock - Currency: USD
TTM (2024-11-30) | 2024 (2024-8-31) | 2023 (2023-9-2) | 2022 (2022-9-3) | 2021 (2021-8-28) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 232.52M | 255.96M | 343.10M | 340.50M | 217.90M | |||
Depreciation Amortization | 82.79M | 80.89M | 75.10M | 70.40M | 68.80M | |||
Income Taxes - Deferred | N/A | 9.71M | 6.70M | 10.80M | -13.60M | |||
Change In Working Capital | 72.32M | 31.67M | 224.10M | -211.60M | -140.20M | |||
Interest Paid | 26.10M | 24.72M | 22.40M | 16.90M | 14.00M | |||
Taxes Paid | 87.13M | 79.09M | 107.00M | 117.00M | 73.10M | |||
Other non cash items | 34.06M | 32.48M | 50.50M | 36.20M | 91.50M | |||
OPERATING CASH FLOW | 431.40M | 410.70M | 699.60M | 246.20M | 224.50M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -101.14M | -99.41M | -92.50M | -61.40M | -53.70M | |||
Other Investing Activity | -24.23M | -23.99M | -20.20M | -33.10M | -22.00M | |||
INVESTING CASH FLOW | -125.37M | -123.40M | -112.70M | -94.50M | -75.70M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -23.07M | 49.88M | -217.20M | 7.00M | 186.50M | |||
Stock Issued/Repurchased | -66.56M | -173.68M | -62.70M | 11.60M | -37.50M | |||
Dividend Paid | -187.63M | -187.28M | -176.70M | -167.40M | -362.70M | |||
Other Financing Activity | N/A | 3.73M | -123.80M | 600.00K | -20.10M | |||
FINANCING CASH FLOW | -273.52M | -307.35M | -580.40M | -148.10M | -233.70M | |||
Exchange Rate Effect | -1.04M | -412.00K | 0.00 | -500.00K | 400.00K | |||
CHANGE IN CASH | 31.46M | -20.46M | 6.50M | 3.10M | -84.50M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 431.40M | 410.70M | 699.60M | 246.20M | 224.50M | |||
Capital Expenditure | -101.14M | -99.41M | -92.50M | -61.40M | -53.70M | |||
FREE CASH FLOW | 330.25M | 311.29M | 607.10M | 184.80M | 170.80M |
All data in USD