NYSE:MSM - New York Stock Exchange, Inc. - US5535301064 - Common Stock - Currency: USD
MRQ (2024-11-30) | 2024 (2024-8-31) | 2023 (2023-9-2) | 2022 (2022-9-3) | 2021 (2021-8-28) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 57.27M | 29.59M | 50.10M | 43.50M | 40.50M | |||
Receivables | 407.80M | 412.12M | 435.40M | 687.60M | 560.40M | |||
Inventories | 636.65M | 643.90M | 726.50M | 715.60M | 624.20M | |||
Other Current Assets | 104.67M | 102.47M | 105.50M | 96.90M | 89.20M | |||
Total Current Assets | 1.21B | 1.19B | 1.32B | 1.54B | 1.31B | |||
Non-Current Assets | ||||||||
PPE Net | 417.45M | 418.90M | 385.60M | 351.40M | 347.40M | |||
Goodwill | 722.62M | 723.89M | 718.20M | 710.10M | 692.70M | |||
Intangibles | 96.83M | 101.15M | 110.60M | 114.30M | 101.90M | |||
Other Non-Current Assets | 30.24M | 30.28M | 12.20M | 9.90M | 5.90M | |||
Total Non-Current Assets | 1.27B | 1.27B | 1.23B | 1.19B | 1.15B | |||
TOTAL ASSETS | 2.47B | 2.46B | 2.54B | 2.73B | 2.46B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 230.08M | 229.91M | 229.90M | 325.70M | 202.40M | |||
Accrued Expenses | 187.51M | 169.58M | 193.20M | 182.90M | 173.20M | |||
Accounts Payable | 208.70M | 205.93M | 226.30M | 217.40M | 186.30M | |||
Total Current Liabilities | 626.29M | 605.43M | 649.40M | 725.90M | 561.90M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 289.89M | 278.85M | 224.40M | 468.90M | 583.60M | |||
Deferred Taxes/Income | 139.28M | 139.28M | 131.80M | 124.70M | 108.80M | |||
Other Non-Current Liabilities | 34.65M | 37.47M | 45.90M | 47.60M | 45.90M | |||
Total Non-Current Liabilities | 472.15M | 465.09M | 415.60M | 653.10M | 749.30M | |||
TOTAL LIABILITIES | 1.10B | 1.07B | 1.06B | 1.38B | 1.31B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 443.35M | 456.85M | 755.00M | 681.30M | 532.30M | |||
Additional Paid In Capital | 1.08B | 1.07B | 849.50M | 798.40M | 740.90M | |||
Minority Interest | 8.32M | 9.48M | 13.40M | 11.80M | 11.00M | |||
Common Shares | 57.00K | 57.00K | 100.00K | 100.00K | 100.00K | |||
Treasury Stock | -119.21M | -114.23M | -107.70M | -106.20M | -104.40M | |||
Other Shareholders' Equity | -24.98M | -21.14M | -17.70M | -23.10M | -18.00M | |||
Shares Outstanding | 55.89M | 55.90M | 55.50M | 55.90M | 55.50M | |||
Tangible Book Value per Share | 9.94 | 10.14 | 11.72 | 9.41 | 6.42 | |||
Total Shareholders' Equity | 1.38B | 1.39B | 1.48B | 1.35B | 1.15B | |||
TOTAL LIABILITIES AND EQUITY | 2.47B | 2.46B | 2.54B | 2.73B | 2.46B | |||
Statistics | ||||||||
Debt/Equity | 0.21 | 0.20 | 0.15 | 0.35 | 0.51 | |||
Current Ratio | 1.93 | 1.96 | 2.03 | 2.13 | 2.34 | |||
Return On Assets (ROA) | 9.54% | 10.50% | 13.49% | 12.45% | 8.81% | |||
Return On Equity (ROE) | 17.15% | 18.58% | 23.20% | 25.16% | 18.85% | |||
Return On Invested Capital (ROIC) | 15.34% | 16.39% | 19.45% | 17.75% | 13.38% | |||
Return On Invested Capital Ex Cash (ROICexc) | 15.83% | 16.65% | 19.98% | 18.14% | 13.67% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 29.20% | 30.36% | 36.27% | 31.31% | 23.86% |
All data in USD , ROIC based on taxRate of 0.25