NASDAQ:MRM - Nasdaq - US58510H1032 - ADR - Currency: USD
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 115.05M | 148.97M | -990.73M | -539.20M | 17.30M | |||
Depreciation Amortization | 252.59M | 184.06M | 126.24M | 62.30M | 46.20M | |||
Income Taxes - Deferred | -101.64M | 0.00 | 551.48M | -107.30M | 5.70M | |||
Change In Working Capital | 318.87M | -136.72M | 1.25M | 76.30M | -113.00M | |||
Interest Paid | 34.58M | 7.54M | 10.87M | 10.20M | 11.90M | |||
Taxes Paid | 52.10M | 30.81M | 45.51M | 7.00M | 24.30M | |||
Other non cash items | -1.22B | -882.00M | -245.47M | 141.40M | 51.70M | |||
OPERATING CASH FLOW | -631.74M | -685.70M | -557.23M | -366.40M | 7.90M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -922.02M | -166.50M | -113.78M | -30.60M | -12.10M | |||
Other Investing Activity | 593.44M | 746.94M | 29.84M | -109.00M | -25.90M | |||
INVESTING CASH FLOW | -328.58M | 580.44M | -83.94M | -139.60M | -37.90M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 300.92M | 340.10M | -251.08M | 388.60M | -241.90M | |||
Stock Issued/Repurchased | 0.00 | 0.00 | 87.64M | 1.18B | 700.00M | |||
Other Financing Activity | 160.29M | 0.00 | -264.51M | -131.80M | -126.10M | |||
FINANCING CASH FLOW | 461.21M | 340.10M | -427.95M | 1.43B | 332.00M | |||
CHANGE IN CASH | -499.11M | 234.84M | -1.07B | 926.10M | 302.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -631.74M | -685.70M | -557.23M | -366.40M | 7.90M | |||
Capital Expenditure | -922.02M | -166.50M | -113.78M | -30.60M | -12.10M | |||
FREE CASH FLOW | -1.55B | -852.20M | -671.01M | -397.00M | -4.20M |
All data in JPY