NASDAQ:MRM - Nasdaq - US58510H1032 - ADR - Currency: USD
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 106.35M | 605.45M | 370.62M | 1.44B | 513.60M | |||
Receivables | 1.23B | 1.32B | 855.29M | 559.80M | 773.60M | |||
Inventories | 139.98M | 114.11M | 18.70M | 8.00M | 5.50M | |||
Other Current Assets | 284.43M | 319.14M | 137.69M | 79.70M | 86.00M | |||
Total Current Assets | 1.76B | 2.36B | 1.38B | 2.09B | 1.38B | |||
Non-Current Assets | ||||||||
PPE Net | 2.54B | 2.38B | 2.25B | 1.81B | 2.00B | |||
Investments And Advances | 81.54M | 53.02M | 53.02M | 500.00K | 14.00M | |||
Goodwill | 484.56M | 539.49M | 600.33M | 150.70M | 78.30M | |||
Intangibles | 920.70M | 403.67M | 391.04M | 97.60M | 77.60M | |||
Other Non-Current Assets | 966.98M | 909.01M | 975.38M | 1.45B | 1.10B | |||
Total Non-Current Assets | 5.09B | 4.38B | 4.37B | 3.63B | 3.38B | |||
TOTAL ASSETS | 6.85B | 6.75B | 5.75B | 5.71B | 4.76B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 400.00M | 0.00 | 0.00 | 0.00 | 180.00M | |||
Current Portion Of LT Debt. | 100.42M | 99.17M | 162.25M | 242.30M | 191.60M | |||
Accrued Expenses | 2.03B | 2.15B | 1.62B | 1.55B | 1.15B | |||
Accounts Payable | 137.70M | 207.58M | 230.90M | 67.00M | 122.60M | |||
Other Current Liabilities | 897.15M | 1.18B | 1.18B | 795.90M | 616.50M | |||
Total Current Liabilities | 3.56B | 3.64B | 3.20B | 2.65B | 2.26B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.05B | 1.15B | 746.59M | 668.40M | 150.50M | |||
Other Non-Current Liabilities | 2.02B | 2.01B | 2.02B | 1.90B | 1.74B | |||
Total Non-Current Liabilities | 3.08B | 3.16B | 2.76B | 2.57B | 1.89B | |||
TOTAL LIABILITIES | 6.64B | 6.81B | 5.96B | 5.22B | 4.16B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 80.28M | -2.55B | -2.69B | -1.70B | -705.30M | |||
Additional Paid In Capital | 113.60M | 1.27B | 1.27B | 1.02B | 713.30M | |||
Minority Interest | 5.08M | N/A | N/A | N/A | N/A | |||
Common Shares | 20.00M | 1.22B | 1.22B | 1.18B | 595.10M | |||
Treasury Stock | -3.00M | -3.00M | -3.00M | -3.00M | -3.00M | |||
Other Shareholders' Equity | N/A | N/A | N/A | N/A | 0.00 | |||
Shares Outstanding | 7.08M | 7.08M | 7.08M | 6.96M | 6.96M | |||
Tangible Book Value per Share | -244.63 | -205.33 | -245.72 | 50.63 | 92.54 | |||
Total Shareholders' Equity | 210.88M | -59.38M | -208.34M | 491.30M | 600.10M | |||
TOTAL LIABILITIES AND EQUITY | 6.85B | 6.75B | 5.75B | 5.71B | 4.76B | |||
Statistics | ||||||||
Debt/Equity | 6.88 | -19.36 | -3.58 | 1.36 | 0.55 | |||
Current Ratio | 0.49 | 0.65 | 0.43 | 0.79 | 0.61 | |||
Return On Assets (ROA) | 1.68% | 2.21% | -17.22% | -9.44% | 0.36% | |||
Return On Equity (ROE) | 54.73% | N/A | N/A | -109.75% | 2.88% | |||
Return On Invested Capital (ROIC) | N/A | 2.47% | N/A | N/A | 2.33% | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | 3.06% | N/A | N/A | 2.88% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | 4.92% | N/A | N/A | 3.11% |
All data in JPY , ROIC based on taxRate of 0.21