NASDAQ:MORN - Nasdaq - US6177001095 - Common Stock - Currency: USD
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 369.90M | 141.10M | 70.50M | 193.30M | 223.60M | |||
Depreciation Amortization | N/A | 184.90M | 166.60M | 150.70M | 139.50M | |||
Income Taxes - Deferred | N/A | -32.40M | -37.30M | -12.10M | -6.70M | |||
Change In Working Capital | 92.80M | 28.10M | -12.00M | 63.60M | 38.90M | |||
Interest Paid | N/A | 58.40M | 28.40M | 10.40M | 11.10M | |||
Taxes Paid | N/A | 73.20M | 75.30M | 80.90M | 58.20M | |||
Other non cash items | 128.90M | -5.30M | 110.00M | 54.40M | -11.00M | |||
OPERATING CASH FLOW | 591.60M | 316.40M | 297.80M | 449.90M | 384.30M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -142.70M | -119.10M | -129.50M | -101.80M | -76.70M | |||
Other Investing Activity | 121.40M | 37.20M | -669.80M | -65.90M | -47.10M | |||
INVESTING CASH FLOW | -21.30M | -81.90M | -799.30M | -167.70M | -123.80M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -274.40M | -137.50M | 750.90M | -90.00M | -63.40M | |||
Stock Issued/Repurchased | -11.60M | -1.40M | -226.00M | -1.10M | -40.00M | |||
Dividend Paid | -69.30M | -63.90M | -61.50M | -54.20M | -51.40M | |||
Other Financing Activity | -29.10M | -75.60M | -48.30M | -66.50M | -27.40M | |||
FINANCING CASH FLOW | -384.40M | -278.40M | 415.10M | -211.80M | -182.20M | |||
Exchange Rate Effect | -21.10M | 5.20M | -20.80M | -9.10M | 10.10M | |||
CHANGE IN CASH | 164.80M | -38.70M | -107.20M | 61.30M | 88.40M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 591.60M | 316.40M | 297.80M | 449.90M | 384.30M | |||
Capital Expenditure | -142.70M | -119.10M | -129.50M | -101.80M | -76.70M | |||
FREE CASH FLOW | 448.90M | 197.30M | 168.30M | 348.10M | 307.60M |
All data in USD