NASDAQ:MORN - Nasdaq - US6177001095 - Common Stock - Currency: USD
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 502.70M | 337.90M | 376.60M | 483.80M | 422.50M | |||
Marketable Securities | 48.30M | 51.10M | 38.00M | 62.30M | 41.70M | |||
Receivables | 370.50M | 386.40M | 348.60M | 309.00M | 228.40M | |||
Other Current Assets | 92.60M | 40.30M | 47.60M | 32.50M | 37.40M | |||
Total Current Assets | 1.01B | 815.70M | 810.80M | 887.60M | 730.00M | |||
Non-Current Assets | ||||||||
PPE Net | 400.10M | 371.60M | 391.00M | 321.00M | 302.80M | |||
Investments And Advances | 85.30M | 100.20M | 96.00M | 63.30M | 32.60M | |||
Goodwill | 1.56B | 1.58B | 1.57B | 1.21B | 1.21B | |||
Intangibles | 408.80M | 484.40M | 548.60M | 328.20M | 380.10M | |||
Other Non-Current Assets | 78.60M | 23.40M | 21.30M | 24.50M | 27.00M | |||
Total Non-Current Assets | 2.53B | 2.59B | 2.66B | 1.98B | 1.97B | |||
TOTAL ASSETS | 3.55B | 3.40B | 3.47B | 2.86B | 2.70B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 0.00 | 32.10M | 32.10M | N/A | 0.00 | |||
Accrued Expenses | 307.30M | 250.80M | 257.40M | 310.10M | 209.10M | |||
Accounts Payable | 87.30M | 78.40M | 76.20M | 76.50M | 64.50M | |||
Other Current Liabilities | 572.70M | 519.50M | 516.80M | 396.90M | 352.90M | |||
Total Current Liabilities | 967.30M | 880.80M | 882.50M | 783.50M | 626.50M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 698.60M | 940.30M | 1.08B | 359.40M | 449.10M | |||
Deferred Taxes/Income | 27.60M | 35.60M | 62.90M | 101.70M | 108.90M | |||
Other Non-Current Liabilities | 236.80M | 218.90M | 244.80M | 202.20M | 240.10M | |||
Total Non-Current Liabilities | 963.00M | 1.19B | 1.39B | 663.30M | 798.10M | |||
TOTAL LIABILITIES | 1.93B | 2.08B | 2.27B | 1.45B | 1.42B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | N/A | 1.61B | 1.53B | 1.53B | 1.39B | |||
Additional Paid In Capital | N/A | 789.00M | 757.80M | 689.00M | 671.30M | |||
Minority Interest | N/A | N/A | N/A | N/A | N/A | |||
Common Shares | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |||
Treasury Stock | N/A | -985.50M | -986.70M | -764.30M | -767.30M | |||
Other Shareholders' Equity | 1.62B | -86.40M | -99.00M | -40.80M | -25.70M | |||
Shares Outstanding | 42.88M | 42.73M | 42.50M | 43.10M | 42.90M | |||
Tangible Book Value per Share | -8.21 | -17.21 | -21.49 | -2.77 | -7.31 | |||
Total Shareholders' Equity | 1.62B | 1.33B | 1.21B | 1.42B | 1.27B | |||
TOTAL LIABILITIES AND EQUITY | 3.55B | 3.40B | 3.47B | 2.86B | 2.70B | |||
Statistics | ||||||||
Debt/Equity | 0.43 | 0.71 | 0.89 | 0.25 | 0.35 | |||
Current Ratio | 1.05 | 0.93 | 0.92 | 1.13 | 1.17 | |||
Return On Assets (ROA) | 10.42% | 4.15% | 2.03% | 6.75% | 8.29% | |||
Return On Equity (ROE) | 22.85% | 10.63% | 5.84% | 13.65% | 17.59% | |||
Return On Invested Capital (ROIC) | 13.09% | 7.34% | 5.20% | 9.93% | 9.83% | |||
Return On Invested Capital Ex Cash (ROICexc) | 16.65% | 8.68% | 6.19% | 13.47% | 12.67% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 565.23% | 263.11% | 234.82% | N/A | 1007.24% |
All data in USD , ROIC based on taxRate of 0.20