ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 127.99M | 150.10M | 269.65M | 165.86M | 122.37M | |
Marketable Securities | | | 14.84M | 1.76M | 4.68M | N/A | N/A | |
Receivables | | | 166.36M | 151.59M | 140.77M | 129.41M | 113.62M | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 14.12M | 1.78M | 2.02M | 1.80M | 2.87M | |
Total Current Assets | | | 323.32M | 305.24M | 417.12M | 297.06M | 238.86M | |
|
Non-Current Assets | |
---|
PPE Net | | | 34.73M | 31.25M | 26.76M | 24.67M | 27.84M | |
Investments And Advances | | | 121.26M | 152.50M | 107.58M | 41.47M | 62.82M | |
Goodwill | | | N/A | 300.07M | 241.05M | 152.40M | 188.22M | |
Intangibles | | | 475.24M | 146.22M | 58.47M | 50.36M | 8.00M | |
Other Non-Current Assets | | | 6.57M | 16.56M | 38.20M | 50.65M | 99.85M | |
Total Non-Current Assets | | | 637.80M | 646.61M | 472.06M | 319.54M | 386.73M | |
|
TOTAL ASSETS | | | 961.11M | 951.85M | 889.18M | 616.61M | 625.59M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 46.00K | 8.00M | 6.01M | 1.51M | |
Current Portion Of LT Debt. | | | 156.37M | 83.76M | 58.29M | 19.20M | 42.81M | |
Accrued Expenses | | | N/A | 51.17M | 37.87M | 30.70M | 27.68M | |
Accounts Payable | | | 54.16M | 51.84M | 41.98M | 43.58M | 44.50M | |
Other Current Liabilities | | | 86.98M | 31.10M | 30.82M | 26.31M | 121.06M | |
Total Current Liabilities | | | 297.51M | 217.92M | 176.97M | 125.80M | 237.56M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 307.35M | 304.35M | 355.13M | 145.45M | 86.72M | |
Deferred Taxes/Income | | | 2.33M | N/A | 0.00 | 3.69M | 7.28M | |
Other Non-Current Liabilities | | | 35.79M | 99.44M | 84.75M | 72.59M | 57.19M | |
Total Non-Current Liabilities | | | 348.68M | 406.39M | 441.89M | 226.41M | 154.77M | |
|
TOTAL LIABILITIES | | | 646.18M | 624.32M | 618.86M | 352.21M | 392.33M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | 326.58M | 269.38M | 288.71M | 266.03M | |
Minority Interest | | | 3.20M | 2.60M | 2.00M | 4.67M | 3.58M | |
Common Shares | | | N/A | 1.01M | 1.01M | 1.01M | 1.01M | |
Treasury Stock | | | N/A | -68.00K | -63.00K | -25.32M | -33.78M | |
Other Shareholders' Equity | | | 314.93M | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 37.38M | 37.25M | 37.51M | 38.34M | 37.69M | |
Tangible Book Value per Share | | | -4.29 | -3.19 | -0.78 | 1.61 | 0.98 | |
Total Shareholders' Equity | | | 314.93M | 327.53M | 270.32M | 264.40M | 233.26M | |
|
TOTAL LIABILITIES AND EQUITY | | | 961.11M | 951.85M | 889.18M | 616.61M | 625.59M | |
|
Statistics | |
---|
Debt/Equity | | | 0.98 | 0.93 | 1.34 | 0.57 | 0.38 | |
Current Ratio | | | 1.09 | 1.40 | 2.36 | 2.36 | 1.01 | |
Return On Assets (ROA) | | | 5.81% | 3.64% | 5.27% | 2.65% | 20.53% | |
Return On Equity (ROE) | | | 17.72% | 10.59% | 17.34% | 6.18% | 55.07% | |
Return On Invested Capital (ROIC) | | | 9.87% | 6.14% | 6.60% | 10.32% | 11.57% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 12.58% | 7.74% | 10.66% | 15.49% | 16.87% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 143.87% | 33.19% | 32.48% | 39.99% | 63.54% | |