NYSE:MO - New York Stock Exchange, Inc. - US02209S1033 - Common Stock
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 1.90B | 3.69B | 4.03B | 4.54B | 4.95B | |||
Receivables | 291.00M | 567.00M | 1.77B | 47.00M | 137.00M | |||
Inventories | 1.10B | 1.22B | 1.18B | 1.19B | 1.97B | |||
Other Current Assets | 210.00M | 117.00M | 241.00M | 298.00M | 69.00M | |||
Total Current Assets | 3.50B | 5.58B | 7.22B | 6.08B | 7.12B | |||
Non-Current Assets | ||||||||
PPE Net | 1.62B | 1.65B | 1.61B | 1.55B | 2.01B | |||
Investments And Advances | 8.15B | 10.01B | 9.60B | 13.48B | 19.53B | |||
Goodwill | 6.95B | 6.79B | 5.18B | 5.18B | 5.18B | |||
Intangibles | 13.01B | 13.69B | 12.38B | 12.31B | 12.62B | |||
Other Non-Current Assets | 942.00M | 845.00M | 965.00M | 923.00M | 964.00M | |||
Total Non-Current Assets | 30.67B | 32.98B | 29.73B | 33.44B | 40.30B | |||
TOTAL ASSETS | 34.17B | 38.57B | 36.95B | 39.52B | 47.41B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 1.58B | 1.12B | 1.56B | 1.10B | 1.50B | |||
Accrued Expenses | 3.94B | 4.92B | 4.57B | 5.09B | 5.28B | |||
Accounts Payable | 510.00M | 582.00M | 552.00M | 449.00M | 380.00M | |||
Other Current Liabilities | 1.96B | 4.69B | 1.94B | 1.93B | 1.90B | |||
Total Current Liabilities | 8.00B | 11.32B | 8.62B | 8.58B | 9.06B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 23.57B | 25.11B | 25.12B | 26.94B | 27.97B | |||
Deferred Taxes/Income | 3.21B | 2.80B | 2.90B | 3.69B | 4.53B | |||
Other Non-Current Liabilities | 2.81B | 2.83B | 4.24B | 1.92B | 2.88B | |||
Total Non-Current Liabilities | 29.64B | 30.79B | 32.31B | 32.55B | 35.51B | |||
TOTAL LIABILITIES | 37.63B | 42.11B | 40.93B | 41.13B | 44.58B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 34.21B | 31.09B | 29.79B | 30.66B | 34.68B | |||
Additional Paid In Capital | 5.89B | 5.91B | 5.89B | 5.86B | 5.91B | |||
Minority Interest | 50.00M | 50.00M | 50.00M | 0.00 | 126.00M | |||
Common Shares | 935.00M | 935.00M | 935.00M | 935.00M | 935.00M | |||
Treasury Stock | -41.88B | -38.80B | -37.82B | -36.01B | -34.34B | |||
Other Shareholders' Equity | -1.49B | -1.48B | -1.40B | -1.54B | -2.40B | |||
Shares Outstanding | 1.70B | 1.76B | 1.79B | 1.82B | 1.86B | |||
Tangible Book Value per Share | -13.81 | -13.62 | -12.06 | -10.47 | -8.05 | |||
Total Shareholders' Equity | -3.47B | -3.54B | -3.97B | -1.61B | 2.84B | |||
TOTAL LIABILITIES AND EQUITY | 34.17B | 38.57B | 36.95B | 39.52B | 47.41B | |||
Statistics | ||||||||
Debt/Equity | -6.80 | -7.09 | -6.32 | -16.77 | 9.85 | |||
Current Ratio | 0.44 | 0.49 | 0.84 | 0.71 | 0.79 | |||
Return On Assets (ROA) | 30.03% | 21.03% | 15.56% | 6.23% | 9.40% | |||
Return On Equity (ROE) | N/A | N/A | N/A | N/A | 157.06% | |||
Return On Invested Capital (ROIC) | 33.68% | 33.42% | 32.49% | 29.10% | 23.53% | |||
Return On Invested Capital Ex Cash (ROICexc) | 36.31% | 38.65% | 37.88% | 34.10% | 27.01% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 204.08% | 294.91% | 136.47% | 100.97% | 57.78% |
All data in USD , ROIC based on taxRate of 0.24