ASSETS | |
---|
Current Assets | |
---|
Cash | | | 109.67M | 47.94M | 33.07M | 94.49M | 109.52M | |
Cash Equivalents | | | 1.62M | 1.78M | 1.87M | -3.77M | 728.00K | |
Marketable Securities | | | 142.00K | 2.11M | 614.00K | 181.00K | 15.90M | |
Receivables | | | 258.47M | 246.78M | 235.27M | 239.80M | 269.88M | |
Inventories | | | 156.65M | 149.94M | 151.35M | 120.63M | 111.45M | |
Other Current Assets | | | 6.97M | 7.39M | 7.22M | 4.47M | 7.08M | |
Total Current Assets | | | 533.51M | 455.95M | 429.40M | 455.80M | 514.56M | |
|
Non-Current Assets | |
---|
PPE Net | | | 120.56M | 103.49M | 92.59M | 95.32M | 97.22M | |
Investments And Advances | | | 20.66M | 22.29M | 43.16M | 19.29M | 21.28M | |
Goodwill | | | 175.41M | 163.40M | 157.45M | 153.02M | 46.93M | |
Intangibles | | | 224.53M | 221.72M | 214.85M | 198.81M | 140.79M | |
Other Non-Current Assets | | | 62.36M | 69.20M | 69.21M | 101.20M | 55.27M | |
Total Non-Current Assets | | | 603.53M | 580.10M | 577.25M | 567.63M | 361.49M | |
|
TOTAL ASSETS | | | 1.14B | 1.04B | 1.01B | 1.02B | 876.05M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 325.00K | 471.00K | 169.00K | 200.00K | 535.00K | |
Current Portion Of LT Debt. | | | 56.65M | 59.43M | 39.00M | 58.78M | 84.56M | |
Accrued Expenses | | | 20.17M | 20.52M | 21.51M | 23.34M | 18.53M | |
Accounts Payable | | | 387.73M | 374.07M | 364.07M | 329.56M | 328.44M | |
Other Current Liabilities | | | 44.95M | 25.41M | 30.55M | 50.60M | 24.22M | |
Total Current Liabilities | | | 509.82M | 479.90M | 455.29M | 462.49M | 456.29M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 198.17M | 128.75M | 162.70M | 189.89M | 136.73M | |
Deferred Taxes/Income | | | 40.00M | 42.37M | 42.26M | 35.87M | 30.38M | |
Other Non-Current Liabilities | | | 71.97M | 96.20M | 85.57M | 115.59M | 80.24M | |
Total Non-Current Liabilities | | | 311.16M | 268.06M | 291.79M | 341.37M | 247.36M | |
|
TOTAL LIABILITIES | | | 820.98M | 747.96M | 747.08M | 803.86M | 703.65M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 62.47M | 64.74M | 53.80M | 45.48M | 6.65M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Minority Interest | | | 1.01M | 755.00K | 1.26M | 13.00K | 7.00K | |
Common Shares | | | 67.98M | 67.98M | 67.98M | 67.98M | 67.98M | |
Treasury Stock | | | -1.54M | -2.37M | -2.02M | -1.80M | -2.77M | |
Other Shareholders' Equity | | | 187.16M | 157.73M | 139.81M | 107.91M | 100.55M | |
Shares Outstanding | | | 260.66M | 260.31M | 260.31M | 260.41M | 259.81M | |
Tangible Book Value per Share | | | -0.32 | -0.37 | -0.43 | -0.51 | -0.06 | |
Total Shareholders' Equity | | | 316.07M | 288.08M | 259.56M | 219.57M | 172.41M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.14B | 1.04B | 1.01B | 1.02B | 876.05M | |
|
Statistics | |
---|
Debt/Equity | | | 0.63 | 0.45 | 0.63 | 0.87 | 0.80 | |
Current Ratio | | | 1.05 | 0.95 | 0.94 | 0.99 | 1.13 | |
Return On Assets (ROA) | | | 5.30% | 6.02% | 5.17% | 4.32% | 0.51% | |
Return On Equity (ROE) | | | 19.05% | 21.66% | 20.06% | 20.13% | 2.61% | |
Return On Invested Capital (ROIC) | | | 11.19% | 12.01% | 10.81% | 7.06% | 7.86% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 11.22% | 12.09% | 10.86% | 7.01% | 8.18% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 31.10% | 39.87% | 33.74% | 18.60% | 15.29% | |