NYSE:MGA - New York Stock Exchange, Inc. - CA5592224011 - Common Stock - Currency: USD
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 711.00M | 696.00M | 514.00M | 964.00M | 1.28B | |||
Cash Equivalents | 350.00M | 502.00M | 720.00M | 1.98B | 1.99B | |||
Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
Receivables | 8.38B | 7.88B | 6.79B | 6.31B | 6.39B | |||
Inventories | 4.59B | 4.61B | 4.18B | 3.97B | 3.44B | |||
Other Current Assets | 303.00M | 352.00M | 320.00M | 278.00M | 260.00M | |||
Total Current Assets | 14.33B | 14.04B | 12.53B | 13.50B | 13.37B | |||
Non-Current Assets | ||||||||
PPE Net | 11.62B | 11.36B | 9.77B | 9.99B | 10.38B | |||
Investments And Advances | 1.16B | 1.24B | 1.29B | 1.59B | 947.00M | |||
Goodwill | 2.81B | 2.77B | 2.03B | 2.12B | 2.10B | |||
Intangibles | 812.00M | 876.00M | 452.00M | 493.00M | 481.00M | |||
Other Non-Current Assets | 1.72B | 1.65B | 1.46B | 1.20B | 1.13B | |||
Total Non-Current Assets | 18.46B | 18.22B | 15.26B | 15.58B | 15.24B | |||
TOTAL ASSETS | 32.79B | 32.26B | 27.79B | 29.09B | 28.61B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 828.00M | 511.00M | 8.00M | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 65.00M | 819.00M | 654.00M | 455.00M | 129.00M | |||
Accrued Expenses | 3.91B | 3.92B | 3.20B | 3.27B | 3.30B | |||
Accounts Payable | 7.61B | 7.84B | 7.00B | 6.46B | 6.27B | |||
Other Current Liabilities | 189.00M | 138.00M | 136.00M | 212.00M | 49.00M | |||
Total Current Liabilities | 12.60B | 13.23B | 11.00B | 10.40B | 9.74B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 4.92B | 4.17B | 2.85B | 3.54B | 3.97B | |||
Deferred Taxes/Income | 219.00M | 184.00M | 312.00M | 440.00M | 452.00M | |||
Other Non-Current Liabilities | 2.37B | 2.38B | 2.30B | 2.48B | 2.72B | |||
Total Non-Current Liabilities | 7.92B | 7.14B | 5.86B | 6.85B | 7.49B | |||
TOTAL LIABILITIES | 20.52B | 20.37B | 16.85B | 17.25B | 17.23B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 9.69B | 9.30B | 8.64B | 9.23B | 8.70B | |||
Additional Paid In Capital | 145.00M | 125.00M | 111.00M | 102.00M | 128.00M | |||
Minority Interest | 413.00M | 393.00M | 400.00M | 389.00M | 350.00M | |||
Common Shares | 3.40B | 3.35B | 3.30B | 3.40B | 3.27B | |||
Other Shareholders' Equity | -966.00M | -898.00M | -1.11B | -900.00M | -733.00M | |||
Shares Outstanding | 287.34M | 286.55M | 285.93M | 297.87M | 301.00M | |||
Tangible Book Value per Share | 30.12 | 28.76 | 29.56 | 30.96 | 29.22 | |||
Total Shareholders' Equity | 12.27B | 11.88B | 10.94B | 11.84B | 11.37B | |||
TOTAL LIABILITIES AND EQUITY | 32.79B | 32.26B | 27.79B | 29.09B | 28.61B | |||
Statistics | ||||||||
Debt/Equity | 0.47 | 0.39 | 0.26 | 0.30 | 0.35 | |||
Current Ratio | 1.14 | 1.06 | 1.14 | 1.30 | 1.37 | |||
Return On Assets (ROA) | 3.28% | 3.76% | 2.13% | 5.21% | 2.65% | |||
Return On Equity (ROE) | 8.77% | 10.21% | 5.41% | 12.79% | 6.66% | |||
Return On Invested Capital (ROIC) | 7.37% | 7.99% | 7.17% | 7.85% | 6.03% | |||
Return On Invested Capital Ex Cash (ROICexc) | 7.50% | 8.20% | 7.49% | 8.78% | 6.74% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 9.09% | 10.14% | 8.86% | 10.41% | 7.96% |
All data in USD , ROIC based on taxRate of 0.23