CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 6.82M | 10.35M | 11.68M | |
Depreciation Amortization | | | 6.38M | 6.25M | 5.80M | |
Income Taxes - Deferred | | | 158.49K | 431.63K | 815.27K | |
Change In Working Capital | | | -3.21M | -6.67M | 3.05M | |
Interest Paid | | | 451.40K | 480.40K | 577.35K | |
Taxes Paid | | | 0.00 | 9.91K | 0.00 | |
Other non cash items | | | 3.35M | 2.38M | 2.31M | |
OPERATING CASH FLOW | | | 13.50M | 12.73M | 23.66M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -6.04M | -7.27M | -3.92M | |
Other Investing Activity | | | 3.91M | -4.08M | -880.44K | |
INVESTING CASH FLOW | | | -2.13M | -11.35M | -4.80M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -2.40M | 2.36M | 3.57M | |
Other Financing Activity | | | -7.01M | -13.00M | -7.59M | |
FINANCING CASH FLOW | | | -9.40M | -10.64M | -4.01M | |
|
Exchange Rate Effect | | | 13.82K | 550.00 | 41.58K | |
CHANGE IN CASH | | | 1.98M | -9.25M | 14.89M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 13.50M | 12.73M | 23.66M | |
Capital Expenditure | | | -6.04M | -7.27M | -3.92M | |
FREE CASH FLOW | | | 7.46M | 5.47M | 19.74M | |