ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.08B | 4.58B | 2.58B | 4.71B | 3.45B | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 2.38B | 2.49B | 2.12B | 1.87B | 2.11B | |
Inventories | | | 56.00M | 52.80M | 52.00M | 56.00M | 51.00M | |
Other Current Assets | | | 1.07B | 1.79B | 673.00M | 511.00M | 633.00M | |
Total Current Assets | | | 4.60B | 7.99B | 5.42B | 7.15B | 6.24B | |
|
Non-Current Assets | |
---|
PPE Net | | | 38.63B | 38.42B | 36.34B | 38.27B | 38.79B | |
Investments And Advances | | | 2.71B | 1.08B | 1.06B | 1.20B | 1.30B | |
Goodwill | | | 3.15B | 3.04B | 2.90B | 2.78B | 2.77B | |
Intangibles | | | 907.00M | 836.00M | 864.00M | 795.00M | 691.00M | |
Other Non-Current Assets | | | 5.19B | 4.78B | 3.84B | 3.65B | 2.84B | |
Total Non-Current Assets | | | 50.58B | 48.16B | 45.01B | 46.70B | 46.38B | |
|
TOTAL ASSETS | | | 55.18B | 56.15B | 50.44B | 53.85B | 52.63B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 347.60M | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 11.00M | 1.89B | N/A | 0.00 | 2.24B | |
Accrued Expenses | | | 2.46B | 2.81B | 2.55B | 2.65B | 2.46B | |
Accounts Payable | | | 1.03B | 1.10B | 980.00M | 1.01B | 741.00M | |
Other Current Liabilities | | | 361.00M | 705.10M | 275.00M | 361.00M | 741.00M | |
Total Current Liabilities | | | 3.86B | 6.86B | 3.80B | 4.02B | 6.18B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 40.19B | 38.68B | 35.90B | 35.62B | 35.20B | |
Deferred Taxes/Income | | | 1.91B | 1.68B | 2.00B | 2.08B | 2.03B | |
Other Non-Current Liabilities | | | 13.01B | 13.63B | 14.74B | 16.74B | 17.05B | |
Total Non-Current Liabilities | | | 55.12B | 53.99B | 52.64B | 54.44B | 54.27B | |
|
TOTAL LIABILITIES | | | 58.98B | 60.85B | 56.44B | 58.45B | 60.45B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 66.83B | 63.48B | 59.54B | 57.53B | 53.91B | |
Additional Paid In Capital | | | 9.28B | 8.89B | 8.55B | 8.23B | 7.90B | |
Common Shares | | | 17.00M | 16.60M | 17.00M | 17.00M | 17.00M | |
Treasury Stock | | | -77.38B | -74.64B | -71.62B | -67.81B | -67.07B | |
Other Shareholders' Equity | | | -2.55B | -2.46B | -2.49B | -2.57B | -2.59B | |
Shares Outstanding | | | 715.20M | 722.70M | 731.00M | 745.00M | 745.00M | |
Tangible Book Value per Share | | | -10.97 | -11.88 | -13.36 | -10.98 | -15.15 | |
Total Shareholders' Equity | | | -3.80B | -4.71B | -6.00B | -4.60B | -7.83B | |
|
TOTAL LIABILITIES AND EQUITY | | | 55.18B | 56.15B | 50.44B | 53.85B | 52.63B | |
|
Statistics | |
---|
Debt/Equity | | | -10.59 | -8.29 | -5.98 | -7.74 | -4.50 | |
Current Ratio | | | 1.19 | 1.16 | 1.43 | 1.78 | 1.01 | |
Return On Assets (ROA) | | | 14.90% | 15.08% | 12.25% | 14.01% | 8.99% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital (ROIC) | | | 18.47% | 18.93% | 17.74% | 15.85% | 12.41% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 18.87% | 20.85% | 18.79% | 17.50% | 13.41% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 20.53% | 22.82% | 20.54% | 19.01% | 14.58% | |