ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | 76.46M | 132.56M | |
Cash Equivalents | | | 213.24M | 137.82M | 195.68M | 45.89M | 3.80M | |
Marketable Securities | | | 98.23M | 87.68M | 13.15M | 146.09M | 153.94M | |
Receivables | | | 176.09M | 100.75M | 72.32M | 60.85M | 184.54M | |
Inventories | | | 10.65M | 13.53M | 12.52M | 16.48M | 13.99M | |
Other Current Assets | | | 19.85M | 29.74M | 97.34M | 43.77M | 48.12M | |
Total Current Assets | | | 518.07M | 369.51M | 391.00M | 343.64M | 536.94M | |
|
Non-Current Assets | |
---|
PPE Net | | | 880.67M | 826.28M | 815.12M | 842.82M | 1.45B | |
Investments And Advances | | | 395.64M | 292.28M | 280.29M | 277.25M | 301.71M | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | 185.28M | 189.59M | 200.22M | 116.97M | 223.23M | |
Other Non-Current Assets | | | 1.00K | N/A | 1.00K | 90.09M | 55.14M | |
Total Non-Current Assets | | | 1.46B | 1.31B | 1.30B | 1.33B | 2.03B | |
|
TOTAL ASSETS | | | 1.98B | 1.68B | 1.69B | 1.67B | 2.56B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 4.00K | 0.00 | |
Current Portion Of LT Debt. | | | 53.71M | 126.96M | 191.16M | 89.04M | 158.92M | |
Accrued Expenses | | | 56.83M | 56.46M | 48.50M | 47.54M | 46.74M | |
Accounts Payable | | | 122.95M | 68.84M | 51.35M | 43.82M | 75.66M | |
Other Current Liabilities | | | 175.74M | 92.32M | 130.03M | 121.55M | 113.41M | |
Total Current Liabilities | | | 409.23M | 344.58M | 421.04M | 301.96M | 394.72M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 137.91M | 215.31M | 344.89M | 533.19M | 542.64M | |
Deferred Taxes/Income | | | 242.68M | 163.81M | 136.19M | 195.08M | 398.33M | |
Other Non-Current Liabilities | | | 96.73M | 83.50M | 95.48M | 87.83M | 85.60M | |
Total Non-Current Liabilities | | | 516.71M | 476.57M | 590.41M | 829.15M | 1.04B | |
|
TOTAL LIABILITIES | | | 925.94M | 821.15M | 1.01B | 1.13B | 1.44B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 846.80M | 643.05M | 463.10M | 344.28M | 929.37M | |
Additional Paid In Capital | | | 26.56M | 29.57M | 29.57M | 42.11M | 42.75M | |
Minority Interest | | | 39.40M | 13.95M | 13.87M | 13.06M | 17.12M | |
Common Shares | | | 193.83M | 193.83M | 193.83M | 193.83M | 193.34M | |
Treasury Stock | | | N/A | N/A | N/A | -40.56M | -40.77M | |
Other Shareholders' Equity | | | -13.46M | -9.94M | -11.33M | N/A | 1.00K | |
Shares Outstanding | | | 198.05M | 198.75M | 197.62M | 196.70M | 196.11M | |
Tangible Book Value per Share | | | 4.39 | 3.36 | 2.40 | 2.15 | 4.60 | |
Total Shareholders' Equity | | | 1.05B | 856.51M | 675.16M | 539.66M | 1.12B | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.98B | 1.68B | 1.69B | 1.67B | 2.56B | |
|
Statistics | |
---|
Debt/Equity | | | 0.13 | 0.25 | 0.51 | 0.99 | 0.48 | |
Current Ratio | | | 1.27 | 1.07 | 0.93 | 1.14 | 1.36 | |
Return On Assets (ROA) | | | 13.04% | 12.21% | 7.10% | -35.25% | 1.46% | |
Return On Equity (ROE) | | | 24.50% | 23.91% | 17.73% | -109.14% | 3.32% | |
Return On Invested Capital (ROIC) | | | 13.01% | 19.73% | 10.06% | N/A | 4.16% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 16.23% | 23.75% | 12.05% | N/A | 4.48% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 19.03% | 28.65% | 14.87% | N/A | 5.04% | |