ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | 76.46M | |
Cash Equivalents | | | N/A | N/A | 137.82M | 195.68M | 45.89M | |
Marketable Securities | | | N/A | N/A | 87.68M | 13.15M | 146.09M | |
Receivables | | | 196.00M | 126.00M | 100.75M | 72.32M | 60.85M | |
Inventories | | | 24.00M | 11.00M | 13.53M | 12.52M | 16.48M | |
Other Current Assets | | | 12.09M | 57.01M | 29.74M | 97.34M | 43.77M | |
Total Current Assets | | | 468.00M | 405.00M | 369.51M | 391.00M | 343.64M | |
|
Non-Current Assets | |
---|
PPE Net | | | 870.00M | 876.00M | 826.28M | 815.12M | 842.82M | |
Investments And Advances | | | 472.00M | 403.00M | 292.28M | 280.29M | 277.25M | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | 221.00M | 178.00M | 189.59M | 200.22M | 116.97M | |
Other Non-Current Assets | | | 0.00 | 0.00 | N/A | 1.00K | 90.09M | |
Total Non-Current Assets | | | 1.56B | 1.46B | 1.31B | 1.30B | 1.33B | |
|
TOTAL ASSETS | | | 2.03B | 1.86B | 1.68B | 1.69B | 1.67B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 4.00K | |
Current Portion Of LT Debt. | | | 54.00M | 60.00M | 126.96M | 191.16M | 89.04M | |
Accrued Expenses | | | 58.00M | 61.00M | 56.46M | 48.50M | 47.54M | |
Accounts Payable | | | 93.00M | 76.00M | 68.84M | 51.35M | 43.82M | |
Other Current Liabilities | | | 164.00M | 129.00M | 92.32M | 130.03M | 121.55M | |
Total Current Liabilities | | | 368.00M | 325.00M | 344.58M | 421.04M | 301.96M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 112.00M | 163.00M | 215.31M | 344.89M | 533.19M | |
Deferred Taxes/Income | | | 264.00M | 225.00M | 163.81M | 136.19M | 195.08M | |
Other Non-Current Liabilities | | | 82.00M | 96.00M | 83.50M | 95.48M | 87.83M | |
Total Non-Current Liabilities | | | 495.00M | 518.00M | 476.57M | 590.41M | 829.15M | |
|
TOTAL LIABILITIES | | | 863.00M | 843.00M | 821.15M | 1.01B | 1.13B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 960.00M | 812.00M | 643.05M | 463.10M | 344.28M | |
Additional Paid In Capital | | | 27.00M | 27.00M | 29.57M | 29.57M | 42.11M | |
Minority Interest | | | 37.00M | 35.00M | 13.95M | 13.87M | 13.06M | |
Common Shares | | | 194.00M | 194.00M | 193.83M | 193.83M | 193.83M | |
Treasury Stock | | | N/A | N/A | N/A | N/A | -40.56M | |
Other Shareholders' Equity | | | -13.00M | -14.00M | -9.94M | -11.33M | N/A | |
Shares Outstanding | | | 199.00M | 199.00M | 198.75M | 197.62M | 196.70M | |
Tangible Book Value per Share | | | 4.75 | 4.23 | 3.36 | 2.40 | 2.15 | |
Total Shareholders' Equity | | | 1.17B | 1.02B | 856.51M | 675.16M | 539.66M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.03B | 1.86B | 1.68B | 1.69B | 1.67B | |
|
Statistics | |
---|
Debt/Equity | | | 0.10 | 0.16 | 0.25 | 0.51 | 0.99 | |
Current Ratio | | | 1.27 | 1.25 | 1.07 | 0.93 | 1.14 | |
Return On Assets (ROA) | | | 11.49% | 11.29% | 12.21% | 7.10% | -35.25% | |
Return On Equity (ROE) | | | 19.98% | 20.63% | 23.91% | 17.73% | -109.14% | |
Return On Invested Capital (ROIC) | | | 11.32% | 12.11% | 19.73% | 10.06% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 11.32% | 12.11% | 23.75% | 12.05% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 13.06% | 13.70% | 28.65% | 14.87% | N/A | |