NYSE:M - New York Stock Exchange, Inc. - US55616P1049 - Common Stock - Currency: USD
MRQ (2024-11-2) | 2024 (2024-2-3) | 2023 (2023-1-28) | 2022 (2022-1-29) | 2021 (2021-1-30) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 315.00M | 1.03B | 862.00M | 1.71B | 1.68B | |||
Receivables | 258.00M | 293.00M | 300.00M | 297.00M | 276.00M | |||
Inventories | 6.26B | 4.36B | 4.27B | 4.38B | 3.77B | |||
Other Current Assets | 416.00M | 401.00M | 424.00M | 366.00M | 455.00M | |||
Total Current Assets | 7.25B | 6.09B | 5.85B | 6.76B | 6.18B | |||
Non-Current Assets | ||||||||
PPE Net | 7.48B | 7.61B | 8.60B | 8.47B | 8.82B | |||
Goodwill | 828.00M | 828.00M | 828.00M | 828.00M | 828.00M | |||
Intangibles | 426.00M | 1.19B | 1.10B | 946.00M | 928.00M | |||
Other Non-Current Assets | 1.31B | 529.00M | 491.00M | 585.00M | 948.00M | |||
Total Non-Current Assets | 10.05B | 10.16B | 11.01B | 10.83B | 11.52B | |||
TOTAL ASSETS | 17.29B | 16.25B | 16.87B | 17.59B | 17.71B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 92.00M | 2.00M | 2.00M | 2.00M | 454.00M | |||
Accrued Expenses | N/A | 1.60B | 2.02B | 2.16B | 2.04B | |||
Accounts Payable | 5.68B | 4.96B | 2.87B | 3.28B | 2.86B | |||
Other Current Liabilities | 0.00 | 300.00M | -37.00M | -26.00M | 3.00M | |||
Total Current Liabilities | 5.77B | 4.43B | 4.86B | 5.42B | 5.36B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 2.77B | 3.01B | 3.01B | 3.31B | 4.43B | |||
Deferred Taxes/Income | 712.00M | 745.00M | 947.00M | 983.00M | 908.00M | |||
Other Non-Current Liabilities | 3.89B | 3.92B | 3.96B | 4.26B | 4.46B | |||
Total Non-Current Liabilities | 7.37B | 7.68B | 7.92B | 8.55B | 9.80B | |||
TOTAL LIABILITIES | 13.15B | 12.11B | 12.78B | 13.97B | 15.15B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 6.16B | 6.19B | 6.27B | 5.27B | 3.93B | |||
Additional Paid In Capital | 289.00M | 352.00M | 467.00M | 517.00M | 571.00M | |||
Minority Interest | N/A | N/A | N/A | N/A | N/A | |||
Common Shares | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | |||
Treasury Stock | -1.81B | -1.91B | -2.04B | -1.54B | -1.16B | |||
Other Shareholders' Equity | -496.00M | -496.00M | -618.00M | -622.00M | -788.00M | |||
Shares Outstanding | 277.64M | 274.23M | 271.00M | 292.00M | 311.00M | |||
Tangible Book Value per Share | 10.42 | 7.74 | 7.96 | 6.33 | 2.56 | |||
Total Shareholders' Equity | 4.15B | 4.14B | 4.08B | 3.62B | 2.55B | |||
TOTAL LIABILITIES AND EQUITY | 17.29B | 16.25B | 16.87B | 17.59B | 17.71B | |||
Statistics | ||||||||
Debt/Equity | 0.67 | 0.73 | 0.74 | 0.91 | 1.73 | |||
Current Ratio | 1.26 | 1.37 | 1.20 | 1.25 | 1.15 | |||
Return On Assets (ROA) | 0.98% | 0.65% | 6.98% | 8.13% | -22.27% | |||
Return On Equity (ROE) | 4.10% | 2.54% | 28.83% | 39.49% | -154.48% | |||
Return On Invested Capital (ROIC) | 8.43% | 9.25% | 11.36% | 15.25% | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 8.66% | 10.14% | 12.24% | 17.75% | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 9.76% | 12.47% | 14.80% | 21.37% | N/A |
All data in USD , ROIC based on taxRate of 0.19