US55087P1049 - Common Stock
TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -65.26M | -340.32M | -1.58B | -1.06B | -1.75B | |||
Depreciation Amortization | 146.35M | 116.51M | 154.80M | 139.30M | 157.40M | |||
Income Taxes - Deferred | N/A | N/A | 0.00 | 0.00 | -46.30M | |||
Change In Working Capital | 398.93M | -278.30M | 360.50M | 168.80M | -336.00M | |||
Interest Paid | N/A | 20.18M | 16.80M | 16.50M | 12.50M | |||
Taxes Paid | N/A | 9.43M | 10.70M | 5.90M | 4.00M | |||
Other non cash items | 259.85M | 403.86M | 832.00M | 652.30M | 599.00M | |||
OPERATING CASH FLOW | 739.88M | -98.24M | -237.30M | -101.70M | -1.38B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -98.62M | -149.82M | -115.00M | -79.20M | -93.60M | |||
Other Investing Activity | -332.27M | 749.57M | 301.00M | 346.20M | 834.10M | |||
INVESTING CASH FLOW | -430.90M | 599.75M | 186.00M | 267.00M | 740.40M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -6.71M | -115.95M | -102.40M | -80.00M | 641.70M | |||
Stock Issued/Repurchased | -38.53M | 10.99M | 21.70M | 33.80M | -106.60M | |||
Other Financing Activity | -73.08M | -17.12M | -6.70M | -26.30M | -22.60M | |||
FINANCING CASH FLOW | -118.31M | -122.08M | -87.50M | -72.50M | 512.60M | |||
Exchange Rate Effect | 536.00K | 533.00K | -600.00K | -100.00K | -100.00K | |||
CHANGE IN CASH | 191.21M | 379.96M | -139.40M | 92.70M | -126.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 739.88M | -98.24M | -237.30M | -101.70M | -1.38B | |||
Capital Expenditure | -98.62M | -149.82M | -115.00M | -79.20M | -93.60M | |||
FREE CASH FLOW | 641.25M | -248.06M | -352.30M | -180.90M | -1.47B |
All data in USD