US5288723027 - Common Stock
TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -216.39M | -177.12M | -101.90M | -87.80M | -58.60M | |||
Depreciation Amortization | 563.00K | 554.00K | 400.00K | 300.00K | 2.90M | |||
Income Taxes - Deferred | N/A | N/A | N/A | 0.00 | 0.00 | |||
Change In Working Capital | -1.77M | 2.66M | 400.00K | -10.20M | 31.10M | |||
Interest Paid | 13.05M | 10.06M | 2.30M | 800.00K | 17.40M | |||
Other non cash items | 9.78M | 12.01M | 12.30M | 10.70M | -118.40M | |||
OPERATING CASH FLOW | -207.89M | -161.90M | -88.90M | -87.00M | -143.00M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -527.00K | -470.00K | -1.30M | -1.20M | -100.00K | |||
Other Investing Activity | -16.59M | -49.47M | -69.80M | 3.30M | 380.80M | |||
INVESTING CASH FLOW | -17.22M | -49.94M | -71.10M | 2.10M | 380.80M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | 49.96M | 48.90M | -11.70M | -216.60M | |||
Stock Issued/Repurchased | 239.76M | 138.00M | 93.30M | 34.40M | 68.90M | |||
Other Financing Activity | N/A | N/A | N/A | N/A | N/A | |||
FINANCING CASH FLOW | 238.41M | 187.96M | 142.20M | 22.70M | -147.60M | |||
CHANGE IN CASH | 13.31M | -23.88M | -17.80M | -62.20M | 90.20M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -207.89M | -161.90M | -88.90M | -87.00M | -143.00M | |||
Capital Expenditure | -527.00K | -470.00K | -1.30M | -1.20M | -100.00K | |||
FREE CASH FLOW | -208.41M | -162.37M | -90.20M | -88.20M | -143.10M |
All data in USD