ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 34.55M | 22.46M | 46.30M | 64.10M | 126.30M | |
Marketable Securities | | | 223.82M | 147.56M | 92.00M | 22.70M | 26.00M | |
Receivables | | | 2.90M | 1.01M | 0.00 | 0.00 | 400.00K | |
Inventories | | | 636.00K | 381.00K | N/A | N/A | 0.00 | |
Other Current Assets | | | 6.71M | 5.13M | 2.50M | 2.20M | 5.00M | |
Total Current Assets | | | 268.61M | 176.55M | 140.90M | 88.90M | 157.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 7.15M | 7.51M | 4.40M | 3.50M | 1.50M | |
Goodwill | | | 44.54M | 44.54M | 44.50M | 44.50M | 44.50M | |
Intangibles | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Non-Current Assets | | | 828.00K | 828.00K | 4.50M | 0.00 | 0.00 | |
Total Non-Current Assets | | | 52.52M | 52.88M | 53.40M | 48.00M | 46.10M | |
|
TOTAL ASSETS | | | 321.12M | 229.43M | 194.30M | 136.90M | 203.80M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 11.60M | |
Accrued Expenses | | | 20.35M | 14.59M | 12.40M | 10.50M | 29.70M | |
Accounts Payable | | | 14.20M | 14.39M | 10.40M | 9.20M | 5.50M | |
Other Current Liabilities | | | 1.50M | 2.57M | 400.00K | 2.50M | N/A | |
Total Current Liabilities | | | 36.05M | 31.55M | 23.20M | 22.10M | 46.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 99.89M | 99.51M | 48.60M | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 6.67M | 5.26M | 5.40M | 1.20M | 600.00K | |
Total Non-Current Liabilities | | | 106.56M | 104.77M | 54.00M | 1.20M | 600.00K | |
|
TOTAL LIABILITIES | | | 142.61M | 136.32M | 77.20M | 23.30M | 47.40M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.93B | -1.77B | -1.59B | -1.49B | -1.40B | |
Additional Paid In Capital | | | 2.12B | 1.86B | 1.71B | 1.61B | 1.56B | |
Common Shares | | | 363.00K | 245.00K | 200.00K | 200.00K | 100.00K | |
Treasury Stock | | | -4.62M | -2.88M | -2.10M | -7.50M | -4.80M | |
Other Shareholders' Equity | | | 349.00K | 31.00K | -400.00K | 0.00 | 0.00 | |
Shares Outstanding | | | 361.49M | 244.92M | 188.70M | 148.90M | 141.50M | |
Tangible Book Value per Share | | | 0.37 | 0.20 | 0.38 | 0.46 | 0.79 | |
Total Shareholders' Equity | | | 178.51M | 93.11M | 117.10M | 113.60M | 156.40M | |
|
TOTAL LIABILITIES AND EQUITY | | | 321.12M | 229.43M | 194.30M | 136.90M | 203.80M | |
|
Statistics | |
---|
Debt/Equity | | | 0.56 | 1.07 | 0.42 | N/A | N/A | |
Current Ratio | | | 7.45 | 5.60 | 6.07 | 4.02 | 3.37 | |
Return On Assets (ROA) | | | -67.39% | -77.20% | -52.44% | -64.13% | -28.75% | |
Return On Equity (ROE) | | | -121.22% | -190.23% | -87.02% | -77.29% | -37.47% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |