TSX:LUN - Toronto Stock Exchange - CA5503721063 - Common Stock - Currency: CAD
TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 409.87M | 315.25M | 463.53M | 879.30M | 189.10M | |||
Depreciation Amortization | 805.28M | 653.60M | 554.75M | 522.76M | 447.50M | |||
Income Taxes - Deferred | 53.74M | 62.18M | -15.35M | 92.05M | 99.50M | |||
Change In Working Capital | -146.10M | -7.61M | -116.06M | -2.14M | -78.70M | |||
Interest Paid | 124.77M | 61.31M | 9.77M | 7.30M | 11.30M | |||
Taxes Paid | 341.12M | 106.02M | 304.23M | 129.99M | 35.60M | |||
Other non cash items | 81.87M | -6.81M | -9.99M | -7.02M | -91.40M | |||
OPERATING CASH FLOW | 1.20B | 1.02B | 876.89M | 1.48B | 565.90M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -979.66M | -1.01B | -842.90M | -532.10M | -431.20M | |||
Other Investing Activity | -48.99M | -661.42M | -170.46M | 12.08M | 10.30M | |||
INVESTING CASH FLOW | -1.03B | -1.67B | -1.01B | -520.01M | -421.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 528.38M | 991.47M | 101.96M | -180.52M | -117.90M | |||
Stock Issued/Repurchased | -327.77M | 11.38M | -33.23M | -25.43M | 6.30M | |||
Dividend Paid | N/A | -206.54M | -275.45M | -227.39M | -88.00M | |||
Other Financing Activity | -244.85M | -67.72M | -44.91M | -63.30M | -37.30M | |||
FINANCING CASH FLOW | -249.25M | 728.59M | -251.63M | -496.64M | -236.90M | |||
Exchange Rate Effect | 11.45M | 6.74M | -14.58M | -15.68M | -17.10M | |||
CHANGE IN CASH | -61.80M | 77.41M | -402.68M | 452.62M | -109.10M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 1.20B | 1.02B | 876.89M | 1.48B | 565.90M | |||
Capital Expenditure | -979.66M | -1.01B | -842.90M | -532.10M | -431.20M | |||
FREE CASH FLOW | 224.99M | 3.50M | 33.99M | 952.86M | 134.70M |
All data in USD