EPA:LR - Euronext Paris - Matif - FR0010307819 - Common Stock - Currency: EUR
TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 1.04B | 1.15B | 999.50M | 905.10M | 682.00M | |||
Depreciation Amortization | 375.00M | 370.10M | 384.20M | 306.40M | 334.30M | |||
Income Taxes - Deferred | -4.60M | 12.40M | 12.60M | 44.50M | 61.20M | |||
Change In Working Capital | -110.70M | 238.70M | -180.10M | -159.40M | 111.20M | |||
Interest Paid | 92.00M | 63.00M | 79.10M | 76.90M | 78.90M | |||
Taxes Paid | 472.60M | 462.80M | 360.70M | 300.90M | 240.00M | |||
Other non cash items | 56.30M | 66.70M | 20.00M | 16.10M | -26.80M | |||
OPERATING CASH FLOW | 1.36B | 1.84B | 1.24B | 1.11B | 1.16B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -218.20M | -222.50M | -177.60M | -139.90M | -126.80M | |||
Other Investing Activity | -1.22B | -190.80M | -285.90M | -327.00M | -723.60M | |||
INVESTING CASH FLOW | -1.43B | -413.30M | -463.50M | -466.90M | -850.40M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -340.40M | 64.70M | -747.20M | -165.90M | 1.21B | |||
Stock Issued/Repurchased | -255.90M | -439.40M | -44.60M | -91.70M | -23.20M | |||
Dividend Paid | -547.00M | -504.00M | -439.30M | -377.90M | -357.40M | |||
Other Financing Activity | -71.20M | -48.30M | -3.30M | -51.60M | -6.00M | |||
FINANCING CASH FLOW | -1.21B | -927.00M | -1.23B | -687.10M | 823.70M | |||
Exchange Rate Effect | -49.30M | -27.50M | 20.20M | 37.90M | -54.40M | |||
CHANGE IN CASH | -1.34B | 468.60M | -441.50M | -3.40M | 1.08B | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 1.36B | 1.84B | 1.24B | 1.11B | 1.16B | |||
Capital Expenditure | -218.20M | -222.50M | -177.60M | -139.90M | -126.80M | |||
FREE CASH FLOW | 1.14B | 1.61B | 1.06B | 972.80M | 1.04B |
All data in EUR