ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 2.08B | 2.82B | 2.35B | 2.79B | 2.79B | |
Marketable Securities | | | 1.30M | 1.80M | 65.10M | 6.40M | 1.50M | |
Receivables | | | 1.56B | 1.47B | 1.25B | 1.00B | 864.60M | |
Inventories | | | 1.32B | 1.22B | 1.36B | 1.25B | 837.30M | |
Other Current Assets | | | N/A | N/A | 80.60M | 80.80M | 54.80M | |
Total Current Assets | | | 4.96B | 5.50B | 5.10B | 5.13B | 4.55B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.21B | 1.11B | 1.01B | 987.60M | 949.20M | |
Investments And Advances | | | 43.00M | 27.70M | 1.90M | 2.40M | 1.50M | |
Goodwill | | | 6.90B | 5.48B | 5.57B | 5.24B | 4.80B | |
Intangibles | | | 2.64B | 2.44B | 2.53B | 2.49B | 2.44B | |
Other Non-Current Assets | | | 321.10M | 286.50M | 195.70M | 178.90M | 161.80M | |
Total Non-Current Assets | | | 11.11B | 9.34B | 9.31B | 8.90B | 8.36B | |
|
TOTAL ASSETS | | | 16.07B | 14.84B | 14.42B | 14.03B | 12.91B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 115.00M | 155.00M | 320.00M | 1.20B | |
Current Portion Of LT Debt. | | | 443.50M | 617.30M | 496.30M | 506.60M | 120.70M | |
Accrued Expenses | | | N/A | N/A | 684.90M | 673.90M | 573.20M | |
Accounts Payable | | | 963.60M | 936.50M | 852.50M | 810.50M | 612.90M | |
Other Current Liabilities | | | 1.17B | 1.11B | 307.20M | 275.80M | 247.90M | |
Total Current Liabilities | | | 2.58B | 2.77B | 2.50B | 2.59B | 2.75B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.64B | 4.10B | 4.01B | 4.49B | 4.09B | |
Deferred Taxes/Income | | | 1.00B | 930.30M | 914.60M | 866.50M | 791.20M | |
Other Non-Current Liabilities | | | 304.70M | 297.70M | 347.50M | 367.30M | 362.10M | |
Total Non-Current Liabilities | | | 5.97B | 5.34B | 5.28B | 5.72B | 5.26B | |
|
TOTAL LIABILITIES | | | 8.54B | 8.12B | 7.78B | 8.31B | 8.01B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 6.68B | 6.13B | 5.95B | 5.34B | 4.88B | |
Minority Interest | | | 17.70M | 12.00M | 5.60M | 3.80M | 10.20M | |
Common Shares | | | 1.05B | 1.06B | 1.07B | 1.07B | 1.07B | |
Other Shareholders' Equity | | | -198.50M | -459.90M | -377.70M | -689.40M | -1.06B | |
Shares Outstanding | | | 262.13M | 262.17M | 266.67M | 266.77M | 267.32M | |
Tangible Book Value per Share | | | -7.67 | -4.54 | -5.49 | -7.53 | -8.79 | |
Total Shareholders' Equity | | | 7.53B | 6.72B | 6.64B | 5.72B | 4.90B | |
|
TOTAL LIABILITIES AND EQUITY | | | 16.07B | 14.84B | 14.42B | 14.03B | 12.91B | |
|
Statistics | |
---|
Debt/Equity | | | 0.62 | 0.63 | 0.63 | 0.84 | 1.08 | |
Current Ratio | | | 1.93 | 1.98 | 2.04 | 1.98 | 1.65 | |
Return On Assets (ROA) | | | 7.26% | 7.74% | 6.93% | 6.45% | 5.28% | |
Return On Equity (ROE) | | | 15.49% | 17.08% | 15.06% | 15.82% | 13.91% | |
Return On Invested Capital (ROIC) | | | 9.02% | 9.68% | 8.88% | 8.47% | 6.95% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.66% | 12.59% | 11.09% | 11.11% | 9.22% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 64.88% | 81.24% | 68.69% | 80.40% | 60.06% | |