EPA:LNA - Euronext Paris - Matif - FR0004170017 - Common Stock - Currency: EUR
MRQ (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 65.06M | 62.17M | 91.98M | 133.91M | 111.03M | |||
Cash Equivalents | 5.00M | 15.00M | 10.00M | 17.86M | 10.00M | |||
Receivables | 135.80M | 108.28M | 118.34M | 117.07M | 98.59M | |||
Inventories | 162.98M | 148.30M | 98.41M | 85.66M | 86.37M | |||
Other Current Assets | N/A | N/A | N/A | N/A | -1.00K | |||
Total Current Assets | 368.84M | 333.74M | 318.73M | 354.49M | 306.00M | |||
Non-Current Assets | ||||||||
PPE Net | 572.05M | 589.76M | 609.70M | 616.72M | 643.39M | |||
Investments And Advances | 17.52M | 17.54M | 17.92M | 7.16M | 4.98M | |||
Goodwill | 138.92M | 139.31M | 139.60M | 136.13M | 134.31M | |||
Intangibles | 440.60M | 422.64M | 423.26M | 410.53M | 404.09M | |||
Other Non-Current Assets | 4.28M | 4.15M | 3.89M | 4.76M | 4.29M | |||
Total Non-Current Assets | 1.17B | 1.17B | 1.19B | 1.18B | 1.19B | |||
TOTAL ASSETS | 1.54B | 1.51B | 1.51B | 1.53B | 1.50B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 64.41M | 54.47M | 65.47M | 215.93M | 153.60M | |||
Current Portion Of LT Debt. | 86.81M | 86.09M | 225.95M | 123.88M | 173.84M | |||
Accrued Expenses | 79.38M | 73.25M | 70.96M | 62.98M | 58.92M | |||
Accounts Payable | 64.70M | 64.94M | 63.22M | 62.42M | 56.14M | |||
Other Current Liabilities | 111.56M | 75.23M | 70.89M | 83.80M | 119.36M | |||
Total Current Liabilities | 406.86M | 353.97M | 496.49M | 549.02M | 561.87M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 614.81M | 643.69M | 518.21M | 562.96M | 582.03M | |||
Deferred Taxes/Income | 85.25M | 81.95M | 83.33M | 76.92M | 76.89M | |||
Other Non-Current Liabilities | 119.13M | 119.01M | 116.29M | 117.90M | 80.42M | |||
Total Non-Current Liabilities | 828.32M | 853.93M | 727.28M | 764.68M | 746.54M | |||
TOTAL LIABILITIES | 1.24B | 1.21B | 1.22B | 1.31B | 1.31B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 186.01M | 178.23M | 168.32M | 145.02M | 119.32M | |||
Additional Paid In Capital | 99.59M | 99.59M | 99.59M | 51.56M | 49.91M | |||
Minority Interest | 9.14M | 9.28M | 9.45M | 6.89M | 7.21M | |||
Common Shares | 21.42M | 21.42M | 21.42M | 19.51M | 19.41M | |||
Other Shareholders' Equity | 1.00K | N/A | N/A | N/A | N/A | |||
Shares Outstanding | 10.23M | 10.22M | 10.43M | 9.62M | 9.65M | |||
Tangible Book Value per Share | -26.65 | -25.70 | -26.21 | -34.35 | -36.24 | |||
Total Shareholders' Equity | 307.02M | 299.24M | 289.33M | 216.09M | 188.65M | |||
TOTAL LIABILITIES AND EQUITY | 1.54B | 1.51B | 1.51B | 1.53B | 1.50B | |||
Statistics | ||||||||
Debt/Equity | 2.21 | 2.33 | 2.02 | 3.60 | 3.90 | |||
Current Ratio | 0.91 | 0.94 | 0.64 | 0.65 | 0.54 | |||
Return On Assets (ROA) | 1.55% | 1.55% | 1.71% | 1.54% | 0.52% | |||
Return On Equity (ROE) | 7.76% | 7.82% | 8.92% | 10.88% | 4.14% | |||
Return On Invested Capital (ROIC) | 3.58% | 3.35% | 3.81% | 3.02% | 2.68% | |||
Return On Invested Capital Ex Cash (ROICexc) | 3.60% | 3.40% | 3.85% | 3.07% | 2.70% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 6.99% | 6.42% | 8.10% | 5.72% | 5.40% |
All data in EUR , ROIC based on taxRate of 0.36