US50202M1027 - ADR
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 27.01B 185.62% | 45.287B 67.67% | 123.851B 173.48% | 148.174B 19.64% | ||||||||
EBITDA YoY % growth | -426.923M -34.27% | -2.441B -471.77% | 9.212B 477.38% | 7.591B -17.60% | ||||||||
EBIT YoY % growth | -1.017B -59.22% | -3.655B -259.27% | 7.407B 302.66% | 5.357B -27.68% | ||||||||
Operating Margin | -3.77% | -8.07% | 5.98% | 3.62% | ||||||||
EPS YoY % growth | N/A 29.15% | -2.08 -218.41% | 11.09 632.69% | 8.09 -27.11% |
All data in CNY
Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|
EPS Q2Q % growth | |||||
Revenue Q2Q % growth | |||||
EBITDA Q2Q % growth | |||||
EBIT Q2Q % growth |
All data in CNY
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 7.41 176.22% | 2.63 | 4.78 | 182.03% |
Q2 2024 Q2Q % growth | 1.04 -52.29% | 1.21 | -0.17 | -14.08% |
Q1 2024 Q2Q % growth | 0.56 -37.78% | 2.58 | -2.02 | -78.27% |
Q4 2023 Q2Q % growth | 5.33 1,946.15% | 2.47 | 2.86 | 115.52% |
Q3 2023 Q2Q % growth | 2.68 259.52% | 1.14 | 1.54 | 134.59% |
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 43.488B 25.40% | 41.361B | 2.127B | 5.14% |
Q2 2024 Q2Q % growth | 31.678B 10.56% | 31.505B | 173.396M | 0.55% |
Q1 2024 Q2Q % growth | 25.634B 36.44% | 25.534B | 99.66M | 0.39% |
Q4 2023 Q2Q % growth | 41.732B 136.44% | 41.213B | 519.097M | 1.26% |
Q3 2023 Q2Q % growth | 34.679B 271.21% | 34.735B | -55.545M | -0.16% |
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | -0.77% | -4.58% | -12.55% | -13.23% |
Revenue | 2.45% | 6.55% | -1.08% | -4.35% |