CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -4.08M | -4.34M | -470.00K | -20.00K | |
Depreciation Amortization | | | 5.44M | 1.76M | 0.00 | N/A | |
Income Taxes - Deferred | | | N/A | -970.00K | N/A | N/A | |
Change In Working Capital | | | 6.02M | 4.26M | 210.00K | 20.00K | |
Other non cash items | | | 1.20M | 1.67M | N/A | 0.00 | |
OPERATING CASH FLOW | | | 5.61M | 2.37M | -270.00K | 0.00 | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -335.71K | -90.00K | 0.00 | N/A | |
Other Investing Activity | | | N/A | 1.19M | -1.25M | N/A | |
INVESTING CASH FLOW | | | 6.16M | 1.11M | -1.25M | N/A | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -137.82K | -40.00K | N/A | N/A | |
Stock Issued/Repurchased | | | 352.01K | 3.51M | 1.62M | 100.00K | |
Other Financing Activity | | | -1.15M | 220.00K | -70.00K | -30.00K | |
FINANCING CASH FLOW | | | -938.30K | 3.69M | 1.55M | 80.00K | |
|
CHANGE IN CASH | | | 10.83M | 7.17M | 30.00K | 80.00K | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 5.61M | 2.37M | -270.00K | 0.00 | |
Capital Expenditure | | | -335.71K | -90.00K | 0.00 | N/A | |
FREE CASH FLOW | | | 5.27M | 2.28M | -270.00K | N/A | |