ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.07B | 2.41B | 1.51B | 2.48B | 2.21B | |
Receivables | | | 8.28B | 7.62B | 7.16B | 7.10B | 6.38B | |
Inventories | | | 6.21B | 5.69B | 5.34B | 5.49B | 5.88B | |
Other Current Assets | | | 739.00M | 681.00M | 598.00M | 489.00M | 648.00M | |
Total Current Assets | | | 16.30B | 16.40B | 14.60B | 15.55B | 15.12B | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.26B | 3.11B | 2.90B | 2.65B | 2.54B | |
Investments And Advances | | | 1.79B | 2.13B | 2.15B | 1.36B | 1.14B | |
Goodwill | | | 4.49B | 708.00M | 3.92B | 3.84B | 3.63B | |
Intangibles | | | 4.06B | 6.86B | 3.48B | 3.24B | 3.02B | |
Other Non-Current Assets | | | 1.43B | 1.26B | 1.24B | 1.11B | 1.22B | |
Total Non-Current Assets | | | 15.27B | 14.29B | 13.98B | 12.83B | 11.96B | |
|
TOTAL ASSETS | | | 31.57B | 30.69B | 28.58B | 28.38B | 27.07B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.97B | 2.04B | 1.08B | 1.56B | 1.82B | |
Accrued Expenses | | | 410.00M | 379.00M | 296.00M | 166.00M | 152.00M | |
Accounts Payable | | | 9.01B | 3.27B | 3.05B | 3.37B | 3.62B | |
Other Current Liabilities | | | 5.86B | 11.27B | 10.73B | 10.50B | 10.30B | |
Total Current Liabilities | | | 17.24B | 16.96B | 15.17B | 15.60B | 15.89B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.41B | 2.88B | 3.53B | 4.11B | 3.88B | |
Deferred Taxes/Income | | | 365.00M | 268.00M | 246.00M | 340.00M | 233.00M | |
Other Non-Current Liabilities | | | 2.16B | 2.02B | 1.94B | 1.88B | 1.79B | |
Total Non-Current Liabilities | | | 6.02B | 5.93B | 6.23B | 6.36B | 5.91B | |
|
TOTAL LIABILITIES | | | 23.26B | 22.89B | 21.40B | 21.95B | 21.81B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 6.03B | 5.30B | 4.97B | 4.18B | 3.57B | |
Minority Interest | | | 1.09B | 761.00M | 516.00M | 27.00M | 11.00M | |
Common Shares | | | 2.50B | 2.50B | 2.50B | 2.50B | 2.50B | |
Other Shareholders' Equity | | | -120.00M | N/A | -253.00M | -311.00M | -593.00M | |
Shares Outstanding | | | 575.31M | 575.31M | 575.31M | 575.31M | 575.17M | |
Tangible Book Value per Share | | | -0.41 | 0.41 | -0.39 | -1.13 | -2.40 | |
Total Shareholders' Equity | | | 8.31B | 7.80B | 7.18B | 6.43B | 5.27B | |
|
TOTAL LIABILITIES AND EQUITY | | | 31.57B | 30.69B | 28.58B | 28.38B | 27.07B | |
|
Statistics | |
---|
Debt/Equity | | | 0.29 | 0.37 | 0.49 | 0.64 | 0.74 | |
Current Ratio | | | 0.95 | 0.97 | 0.96 | 1.00 | 0.95 | |
Return On Assets (ROA) | | | 4.77% | 2.14% | 3.24% | 2.06% | 0.89% | |
Return On Equity (ROE) | | | 18.12% | 8.44% | 12.91% | 9.12% | 4.58% | |
Return On Invested Capital (ROIC) | | | 8.90% | 6.93% | 6.83% | 6.41% | 6.59% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.61% | 8.41% | 7.70% | 7.95% | 8.21% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 27.01% | 25.31% | 20.39% | 25.42% | 31.75% | |