US49639K1016 - ADR
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 9.061B 37.76% | 8.18B -9.72% | 7.047B -13.85% | 7.657B 8.65% | |||||||
EBITDA YoY % growth | -956.8M -112.95% | -1.094B -14.34% | -514.399M 52.98% | 201.72M 139.21% | |||||||
EBIT YoY % growth | -1.812B -50.12% | -2.251B -24.22% | -1.455B 35.38% | -841.027M 42.19% | |||||||
Operating Margin | -20.00% | -27.52% | -20.64% | -10.98% | |||||||
EPS YoY % growth | -5.83 -49.90% | -7.97 -36.71% | -5.50 30.99% | -4.09 25.68% |
All data in CNY
Q3 / 24 | Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | |
---|---|---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | -1.09 17.61% | |||||||||
Revenue Q2Q % growth | 1.989B 22.38% | |||||||||
EBITDA Q2Q % growth | 16.315M 104.63% | |||||||||
EBIT Q2Q % growth | -232.9M 30.75% |
All data in CNY
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q2 2024 Q2Q % growth | -0.08 93.98% | -1.08 | 1.00 | 92.62% |
Q1 2024 Q2Q % growth | -0.90 50.00% | -1.05 | 0.15 | 14.01% |
Q4 2023 Q2Q % growth | -1.05 53.95% | -1.22 | 0.17 | 14.27% |
Q3 2023 Q2Q % growth | -1.32 33.67% | -1.26 | -0.06 | -4.51% |
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q2 2024 Q2Q % growth | 1.892B 3.07% | 1.889B | 2.78M | 0.15% |
Q1 2024 Q2Q % growth | 1.776B -4.76% | 1.816B | -40.316M | -2.22% |
Q4 2023 Q2Q % growth | 1.722B -19.17% | 1.795B | -72.55M | -4.04% |
Q3 2023 Q2Q % growth | 1.625B -17.45% | 1.807B | -181.792M | -10.06% |
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 3.82% | -1.35% | 3.09% | 2.79% |
Revenue | 0% | 2.9% | -0.84% | 1.08% |