| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 1.40B | 2.26B | 1.29B | 1.34B | 1.38B | |
| Marketable Securities | | | 121.00M | 89.00M | 160.86M | 103.12M | 63.82M | |
| Receivables | | | 1.82B | 1.63B | 1.64B | 1.59B | 1.44B | |
| Inventories | | | 1.26B | 1.22B | 1.14B | 1.14B | 1.00B | |
| Other Current Assets | | | 221.00M | 222.00M | 279.88M | 224.42M | 54.34M | |
| Total Current Assets | | | 4.83B | 5.42B | 4.52B | 4.40B | 3.94B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.78B | 1.90B | 1.86B | 1.81B | 1.79B | |
| Investments And Advances | | | 134.00M | 119.00M | 202.17M | 202.39M | 237.25M | |
| Goodwill | | | 860.00M | 883.00M | 696.38M | 573.72M | 418.18M | |
| Intangibles | | | 876.00M | 933.00M | 770.57M | 766.43M | 587.65M | |
| Other Non-Current Assets | | | 305.00M | 363.00M | 149.43M | 216.88M | 201.32M | |
| Total Non-Current Assets | | | 3.95B | 4.20B | 3.73B | 3.61B | 3.26B | |
| |
| TOTAL ASSETS | | | 8.78B | 9.61B | 8.25B | 8.01B | 7.20B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 648.00M | 948.00M | 160.84M | 267.09M | 841.15M | |
| Accounts Payable | | | 1.14B | 1.13B | 1.20B | 1.21B | 1.17B | |
| Other Current Liabilities | | | 835.00M | 1.24B | 1.22B | 1.18B | 690.14M | |
| Total Current Liabilities | | | 2.63B | 3.31B | 2.58B | 2.67B | 2.70B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.48B | 2.52B | 2.00B | 2.04B | 1.28B | |
| Deferred Taxes/Income | | | 70.00M | 90.00M | 133.17M | 188.74M | 134.86M | |
| Other Non-Current Liabilities | | | 487.00M | 563.00M | 632.49M | 428.01M | 658.44M | |
| Total Non-Current Liabilities | | | 3.12B | 3.26B | 2.83B | 2.78B | 2.17B | |
| |
| TOTAL LIABILITIES | | | 5.75B | 6.57B | 5.41B | 5.45B | 4.87B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 3.15B | 3.01B | 2.83B | 2.51B | 2.36B | |
| Additional Paid In Capital | | | 14.00M | 14.00M | 13.88M | 13.88M | 13.88M | |
| Minority Interest | | | 85.00M | 82.00M | 67.62M | 129.53M | 97.18M | |
| Common Shares | | | 161.00M | 161.00M | 161.20M | 161.20M | 161.20M | |
| Other Shareholders' Equity | | | -296.00M | -144.00M | -169.28M | -123.91M | -196.17M | |
| Shares Outstanding | | | 161.20M | 161.20M | 161.20M | 161.20M | 161.20M | |
| Tangible Book Value per Share | | | 8.02 | 7.62 | 8.49 | 7.58 | 8.20 | |
| Total Shareholders' Equity | | | 3.03B | 3.04B | 2.84B | 2.56B | 2.33B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 8.78B | 9.61B | 8.25B | 8.01B | 7.20B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.82 | 0.83 | 0.70 | 0.80 | 0.55 | |
| Current Ratio | | | 1.84 | 1.63 | 1.75 | 1.65 | 1.46 | |
| Return On Assets (ROA) | | | 4.95% | 4.63% | 6.70% | 6.09% | 8.63% | |
| Return On Equity (ROE) | | | 14.36% | 14.61% | 19.48% | 19.04% | 26.68% | |
| Return On Invested Capital (ROIC) | | | 10.46% | 10.56% | 11.88% | 10.57% | 14.88% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 13.89% | 16.85% | 15.97% | 14.48% | 21.91% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 22.21% | 31.19% | 24.50% | 22.06% | 32.66% | |