ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.76B | 1.29B | 1.34B | 1.38B | 2.28B | |
Marketable Securities | | | 152.34M | 160.86M | 103.12M | 63.82M | 39.83M | |
Receivables | | | 1.88B | 1.64B | 1.59B | 1.44B | 1.33B | |
Inventories | | | 1.36B | 1.14B | 1.14B | 1.00B | 844.59M | |
Other Current Assets | | | 225.06M | 279.88M | 224.42M | 54.34M | 106.84M | |
Total Current Assets | | | 5.37B | 4.52B | 4.40B | 3.94B | 4.60B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.88B | 1.86B | 1.81B | 1.79B | 1.54B | |
Investments And Advances | | | 144.55M | 202.17M | 202.39M | 237.25M | 165.45M | |
Goodwill | | | 864.12M | 696.38M | 573.72M | 418.18M | 396.17M | |
Intangibles | | | 957.92M | 770.57M | 766.43M | 587.65M | 491.60M | |
Other Non-Current Assets | | | 267.66M | 149.43M | 216.88M | 201.32M | 172.34M | |
Total Non-Current Assets | | | 4.11B | 3.73B | 3.61B | 3.26B | 2.79B | |
|
TOTAL ASSETS | | | 9.49B | 8.25B | 8.01B | 7.20B | 7.39B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.37B | 226.98M | 630.19M | 841.15M | 1.81B | |
Accounts Payable | | | 1.16B | 1.20B | 1.21B | 1.17B | 1.03B | |
Other Current Liabilities | | | 746.04M | 1.15B | 821.34M | 690.14M | 653.45M | |
Total Current Liabilities | | | 3.28B | 2.58B | 2.67B | 2.70B | 3.49B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.54B | 2.07B | 2.01B | 1.28B | 1.15B | |
Deferred Taxes/Income | | | 135.10M | 133.17M | 188.74M | 134.86M | 114.48M | |
Other Non-Current Liabilities | | | 496.81M | 563.20M | 454.79M | 658.44M | 708.56M | |
Total Non-Current Liabilities | | | 3.25B | 2.83B | 2.78B | 2.17B | 2.07B | |
|
TOTAL LIABILITIES | | | 6.53B | 5.41B | 5.45B | 4.87B | 5.56B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 3.01B | 2.84B | 2.52B | 2.36B | 1.97B | |
Additional Paid In Capital | | | 13.88M | 13.88M | 13.88M | 13.88M | 13.88M | |
Minority Interest | | | 77.81M | 67.62M | 129.53M | 97.18M | 91.01M | |
Common Shares | | | 161.20M | 161.20M | 161.20M | 161.20M | 161.20M | |
Other Shareholders' Equity | | | -207.69M | -169.28M | -123.91M | -196.17M | -317.58M | |
Shares Outstanding | | | 161.20M | 161.20M | 161.20M | 161.20M | 161.20M | |
Tangible Book Value per Share | | | 7.08 | 8.49 | 7.58 | 8.20 | 5.85 | |
Total Shareholders' Equity | | | 2.96B | 2.84B | 2.56B | 2.33B | 1.83B | |
|
TOTAL LIABILITIES AND EQUITY | | | 9.49B | 8.25B | 8.01B | 7.20B | 7.39B | |
|
Statistics | |
---|
Debt/Equity | | | 0.86 | 0.73 | 0.79 | 0.55 | 0.63 | |
Current Ratio | | | 1.64 | 1.75 | 1.65 | 1.46 | 1.32 | |
Return On Assets (ROA) | | | 6.43% | 6.70% | 6.09% | 8.63% | 6.71% | |
Return On Equity (ROE) | | | 20.58% | 19.48% | 19.04% | 26.68% | 27.07% | |
Return On Invested Capital (ROIC) | | | 11.23% | 11.85% | 10.53% | 14.84% | 16.31% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 16.22% | 15.93% | 14.44% | 21.85% | 40.20% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 28.16% | 24.42% | 22.00% | 32.56% | 91.68% | |