ASSETS | |
---|
Current Assets | |
---|
Cash | | | 220.80K | 27.20K | N/A | 43.50K | 106.00K | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Marketable Securities | | | 89.20K | 128.00K | 357.50K | 1.90M | 4.78M | |
Receivables | | | 286.00K | 588.90K | 417.80K | 148.60K | 110.50K | |
Other Current Assets | | | 217.90K | 407.30K | 383.50K | 373.40K | 163.20K | |
Total Current Assets | | | 813.80K | 1.15M | 1.27M | 2.47M | 5.16M | |
|
Non-Current Assets | |
---|
PPE Net | | | 15.95M | 15.75M | 10.27M | 12.80M | 10.25M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Non-Current Assets | | | 772.50K | 772.50K | 57.50K | 57.50K | 57.50K | |
Total Non-Current Assets | | | 16.72M | 16.53M | 10.32M | 12.85M | 10.31M | |
|
TOTAL ASSETS | | | 17.54M | 17.68M | 11.59M | 15.32M | 15.47M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 60.40K | 42.00K | 33.40K | 25.70K | 23.00K | |
Accounts Payable | | | 161.00K | 1.27M | 350.30K | 143.90K | 264.50K | |
Other Current Liabilities | | | 362.20K | 19.70K | 127.30K | 71.90K | 525.20K | |
Total Current Liabilities | | | 583.60K | 1.33M | 511.00K | 241.50K | 812.70K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 583.60K | 1.33M | 511.00K | 241.50K | 812.70K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -22.08M | -21.78M | -20.44M | -13.84M | -13.70M | |
Additional Paid In Capital | | | 4.79M | 4.78M | 4.17M | 3.79M | 3.77M | |
Common Shares | | | 34.24M | 33.34M | 27.35M | 25.13M | 24.58M | |
Shares Outstanding | | | 143.55M | 127.38M | 62.55M | 43.45M | 40.43M | |
Tangible Book Value per Share | | | 0.12 | 0.13 | 0.18 | 0.35 | 0.36 | |
Total Shareholders' Equity | | | 16.96M | 16.34M | 11.08M | 15.08M | 14.66M | |
|
TOTAL LIABILITIES AND EQUITY | | | 17.54M | 17.68M | 11.59M | 15.32M | 15.47M | |
|
Statistics | |
---|
Current Ratio | | | 1.39 | 0.86 | 2.49 | 10.22 | 6.35 | |
Return On Assets (ROA) | | | -7.42% | -7.89% | -56.95% | -0.90% | -5.47% | |
Return On Equity (ROE) | | | -7.68% | -8.53% | -59.57% | -0.92% | -5.78% | |