US47030M1062 - ADR
2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 3.615B 24.27% | 3.777B 4.49% | 3.936B 4.21% | 4.01B 1.87% | |||||||
EBITDA YoY % growth | 976.5M 27.68% | 951M -2.61% | 1.124B 18.21% | 1.092B -2.86% | |||||||
EBIT YoY % growth | 814.7M 29.36% | 778.4M -4.46% | 939.2M 20.66% | 888.16M -5.43% | |||||||
Operating Margin | 22.54% | 20.61% | 23.86% | 22.15% | |||||||
EPS YoY % growth | 1.42 36.15% | 1.37 -3.21% | 1.63 18.73% | 1.52 -6.73% |
All data in USD
Q2 / 25 | Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | Q1 / 27 | Q2 / 27 | Q3 / 27 | Q4 / 27 | |
---|---|---|---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 0.35 -16.74% | ||||||||||
Revenue Q2Q % growth | 983.89M -1.49% | ||||||||||
EBITDA Q2Q % growth | 260.47M -21.09% | ||||||||||
EBIT Q2Q % growth | 202.52M -15.51% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q1 2025 Q2Q % growth | 0.41 5.13% | 0.40 | 0.01 | 3.72% |
Q4 2024 Q2Q % growth | 0.40 21.21% | 0.43 | -0.02 | -5.65% |
Q3 2024 Q2Q % growth | 0.41 41.38% | 0.40 | 0.01 | 2.56% |
Q2 2024 Q2Q % growth | 0.41 5.13% | 0.42 | 0.00 | -0.89% |
Q1 2024 Q2Q % growth | ||||
Q4 2023 Q2Q % growth | ||||
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q1 2025 Q2Q % growth | 991.9M 3.94% | 1.01B | -18.1M | -1.79% |
Q4 2024 Q2Q % growth | 1.005B 9.49% | 1.019B | -14.1M | -1.38% |
Q3 2024 Q2Q % growth | 978.3M 13.65% | 973.59M | 4.71M | 0.48% |
Q2 2024 Q2Q % growth | 998.8M 0.12% | 986.51M | 12.29M | 1.25% |
Q1 2024 Q2Q % growth | ||||
Q4 2023 Q2Q % growth | ||||
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 0% | -14.77% | -0.75% | -4.41% |
Revenue | 0.41% | -5.76% | -0.4% | -2.86% |