EPA:JCQ - Euronext Paris - Matif - FR0000033904 - Common Stock - Currency: EUR
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 54.93M | 190.48M | 127.48M | 13.24M | 27.58M | |||
Depreciation Amortization | 34.54M | 52.79M | 37.89M | 31.83M | 31.87M | |||
Income Taxes - Deferred | 15.90M | -10.44M | -13.63M | -3.39M | 2.28M | |||
Change In Working Capital | 88.75M | -202.84M | -154.84M | 85.30M | -2.15M | |||
Interest Paid | 16.29M | 12.53M | 12.12M | 12.78M | 11.51M | |||
Taxes Paid | 45.20M | 51.70M | 16.02M | 9.85M | 17.34M | |||
Other non cash items | 16.30M | 13.43M | 10.92M | 12.89M | 3.76M | |||
OPERATING CASH FLOW | 210.42M | 43.42M | 7.81M | 139.88M | 63.33M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -52.29M | -29.60M | -31.71M | -26.70M | -29.83M | |||
Other Investing Activity | -38.45M | -9.44M | 79.00K | -123.00K | 27.93M | |||
INVESTING CASH FLOW | -90.74M | -39.05M | -31.63M | -26.83M | -1.90M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 28.04M | 43.10M | -41.84M | 38.99M | 56.39M | |||
Dividend Paid | -22.67M | -22.99M | -9.20M | -4.62M | -16.56M | |||
Other Financing Activity | -36.63M | -15.69M | -12.84M | -19.62M | -13.60M | |||
FINANCING CASH FLOW | -31.26M | 4.41M | -63.88M | 14.75M | 26.23M | |||
Exchange Rate Effect | -143.00K | -436.00K | 351.00K | -758.00K | -1.08M | |||
CHANGE IN CASH | 88.28M | 8.35M | -87.34M | 127.05M | 86.59M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 210.42M | 43.42M | 7.81M | 139.88M | 63.33M | |||
Capital Expenditure | -52.29M | -29.60M | -31.71M | -26.70M | -29.83M | |||
FREE CASH FLOW | 158.14M | 13.82M | -23.90M | 113.17M | 33.50M |
All data in EUR